[RGTBHD] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
26-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -2.02%
YoY- 275.45%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 116,610 119,440 91,090 174,242 71,532 99,684 13,148 43.84%
PBT 5,830 10,730 10,356 33,588 8,032 15,324 -5,226 -
Tax -412 -2,306 -1,886 -5,874 -1,294 -4,142 0 -
NP 5,418 8,424 8,470 27,714 6,738 11,182 -5,226 -
-
NP to SH 4,612 7,846 5,268 16,700 4,448 5,776 -5,222 -
-
Tax Rate 7.07% 21.49% 18.21% 17.49% 16.11% 27.03% - -
Total Cost 111,192 111,016 82,620 146,528 64,794 88,502 18,374 34.97%
-
Net Worth 146,177 142,841 101,592 99,398 70,746 58,846 174 207.01%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 12,601 - 7,973 - - - - -
Div Payout % 273.23% - 151.35% - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 146,177 142,841 101,592 99,398 70,746 58,846 174 207.01%
NOSH 1,057,487 980,461 674,786 638,530 576,930 576,930 58,132 62.13%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.65% 7.05% 9.30% 15.91% 9.42% 11.22% -39.75% -
ROE 3.16% 5.49% 5.19% 16.80% 6.29% 9.82% -2,994.30% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 11.10 12.49 13.71 27.21 11.26 17.28 22.62 -11.18%
EPS 0.44 0.82 0.80 2.60 0.78 1.00 -9.00 -
DPS 1.20 0.00 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.1392 0.1494 0.1529 0.1552 0.1114 0.102 0.003 89.50%
Adjusted Per Share Value based on latest NOSH - 638,530
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 33.08 33.88 25.84 49.43 20.29 28.28 3.73 43.84%
EPS 1.31 2.23 1.49 4.74 1.26 1.64 -1.48 -
DPS 3.57 0.00 2.26 0.00 0.00 0.00 0.00 -
NAPS 0.4147 0.4052 0.2882 0.282 0.2007 0.1669 0.0005 206.36%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.235 0.375 0.595 0.555 0.17 0.16 0.36 -
P/RPS 2.12 3.00 4.34 2.04 1.51 0.93 1.59 4.90%
P/EPS 53.51 45.70 75.05 21.28 24.27 15.98 -4.01 -
EY 1.87 2.19 1.33 4.70 4.12 6.26 -24.95 -
DY 5.11 0.00 2.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.51 3.89 3.58 1.53 1.57 120.00 -50.84%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 09/02/23 22/02/22 26/01/21 19/02/20 20/02/19 27/03/18 -
Price 0.235 0.365 0.45 0.57 0.17 0.225 0.305 -
P/RPS 2.12 2.92 3.28 2.10 1.51 1.30 1.35 7.80%
P/EPS 53.51 44.48 56.76 21.86 24.27 22.47 -3.40 -
EY 1.87 2.25 1.76 4.57 4.12 4.45 -29.45 -
DY 5.11 0.00 2.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.44 2.94 3.67 1.53 2.21 101.67 -49.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment