[GMUTUAL] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -8.22%
YoY- -51.9%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 24,966 52,868 51,338 56,808 109,992 78,248 75,104 -16.75%
PBT 1,732 10,176 10,918 17,426 36,974 25,806 18,270 -32.45%
Tax -1,334 -3,086 -3,602 -5,102 -11,354 -6,996 -5,218 -20.31%
NP 398 7,090 7,316 12,324 25,620 18,810 13,052 -44.07%
-
NP to SH 398 7,090 7,316 12,324 25,620 18,810 13,052 -44.07%
-
Tax Rate 77.02% 30.33% 32.99% 29.28% 30.71% 27.11% 28.56% -
Total Cost 24,568 45,778 44,022 44,484 84,372 59,438 62,052 -14.29%
-
Net Worth 356,827 353,071 349,315 338,047 326,778 315,510 289,218 3.55%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 3,756 3,756 - 7,512 - 7,512 -
Div Payout % - 52.98% 51.34% - 29.32% - 57.56% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 356,827 353,071 349,315 338,047 326,778 315,510 289,218 3.55%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.59% 13.41% 14.25% 21.69% 23.29% 24.04% 17.38% -
ROE 0.11% 2.01% 2.09% 3.65% 7.84% 5.96% 4.51% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.65 14.08 13.67 15.12 29.28 20.83 20.00 -16.75%
EPS 0.10 1.88 1.94 3.28 6.82 5.00 3.48 -44.62%
DPS 0.00 1.00 1.00 0.00 2.00 0.00 2.00 -
NAPS 0.95 0.94 0.93 0.90 0.87 0.84 0.77 3.55%
Adjusted Per Share Value based on latest NOSH - 375,607
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.65 14.08 13.67 15.12 29.28 20.83 20.00 -16.75%
EPS 0.10 1.88 1.94 3.28 6.82 5.00 3.48 -44.62%
DPS 0.00 1.00 1.00 0.00 2.00 0.00 2.00 -
NAPS 0.95 0.94 0.93 0.90 0.87 0.84 0.77 3.55%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.24 0.295 0.36 0.44 0.40 0.475 0.47 -
P/RPS 3.61 2.10 2.63 2.91 1.37 2.28 2.35 7.41%
P/EPS 226.50 15.63 18.48 13.41 5.86 9.49 13.53 59.87%
EY 0.44 6.40 5.41 7.46 17.05 10.54 7.39 -37.48%
DY 0.00 3.39 2.78 0.00 5.00 0.00 4.26 -
P/NAPS 0.25 0.31 0.39 0.49 0.46 0.57 0.61 -13.80%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 19/08/20 28/08/19 30/08/18 23/08/17 29/08/16 27/08/15 25/08/14 -
Price 0.28 0.27 0.355 0.42 0.40 0.375 0.50 -
P/RPS 4.21 1.92 2.60 2.78 1.37 1.80 2.50 9.06%
P/EPS 264.25 14.30 18.23 12.80 5.86 7.49 14.39 62.35%
EY 0.38 6.99 5.49 7.81 17.05 13.35 6.95 -38.36%
DY 0.00 3.70 2.82 0.00 5.00 0.00 4.00 -
P/NAPS 0.29 0.29 0.38 0.47 0.46 0.45 0.65 -12.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment