[LAMBO] YoY Cumulative Quarter Result on 30-Sep-2012 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 83.35%
YoY- 2.4%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 0 527 328 75 417 638 2,537 -
PBT 0 -13 -24 -407 -329 -251 -941 -
Tax 0 0 0 0 -149 -7 -6 -
NP 0 -13 -24 -407 -478 -258 -947 -
-
NP to SH 0 -13 -24 -406 -416 -258 -897 -
-
Tax Rate - - - - - - - -
Total Cost 0 540 352 482 895 896 3,484 -
-
Net Worth 47,986 4,238 7,560 5,621 7,719 7,251 8,608 30.23%
Dividend
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 47,986 4,238 7,560 5,621 7,719 7,251 8,608 30.23%
NOSH 313,023 130,000 240,000 156,153 154,074 135,789 133,880 13.94%
Ratio Analysis
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 0.00% -2.47% -7.32% -542.67% -114.63% -40.44% -37.33% -
ROE 0.00% -0.31% -0.32% -7.22% -5.39% -3.56% -10.42% -
Per Share
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 0.41 0.14 0.05 0.27 0.47 1.89 -
EPS 0.00 -0.01 -0.01 -0.26 -0.27 -0.19 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1533 0.0326 0.0315 0.036 0.0501 0.0534 0.0643 14.29%
Adjusted Per Share Value based on latest NOSH - 156,153
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 0.03 0.02 0.00 0.03 0.04 0.16 -
EPS 0.00 0.00 0.00 -0.03 -0.03 -0.02 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0311 0.0028 0.0049 0.0036 0.005 0.0047 0.0056 30.15%
Price Multiplier on Financial Quarter End Date
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.20 0.195 0.10 0.09 0.06 0.06 0.12 -
P/RPS 0.00 48.10 73.17 187.38 22.17 12.77 6.33 -
P/EPS 0.00 -1,950.00 -1,000.00 -34.62 -22.22 -31.58 -17.91 -
EY 0.00 -0.05 -0.10 -2.89 -4.50 -3.17 -5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 5.98 3.17 2.50 1.20 1.12 1.87 -5.43%
Price Multiplier on Announcement Date
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/05/16 27/11/14 29/11/13 30/11/12 30/11/11 24/11/10 26/11/09 -
Price 0.20 0.165 0.095 0.09 0.07 0.08 0.14 -
P/RPS 0.00 40.70 69.51 187.38 25.86 17.03 7.39 -
P/EPS 0.00 -1,650.00 -950.00 -34.62 -25.93 -42.11 -20.90 -
EY 0.00 -0.06 -0.11 -2.89 -3.86 -2.38 -4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 5.06 3.02 2.50 1.40 1.50 2.18 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment