[NCT] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 56.84%
YoY- 20018.18%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 27,975 47,867 31,537 22,506 347 199.42%
PBT 2,557 6,425 5,790 4,453 27 211.71%
Tax -373 -908 -1,699 -1,150 -16 119.61%
NP 2,184 5,517 4,091 3,303 11 275.03%
-
NP to SH 1,857 4,236 2,372 2,213 11 260.14%
-
Tax Rate 14.59% 14.13% 29.34% 25.83% 59.26% -
Total Cost 25,791 42,350 27,446 19,203 336 195.77%
-
Net Worth 32,949 30,816 16,885 0 -103 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 25 - - - - -
Div Payout % 1.35% - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 32,949 30,816 16,885 0 -103 -
NOSH 125,472 123,859 100,508 49,954 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 7.81% 11.53% 12.97% 14.68% 3.17% -
ROE 5.64% 13.75% 14.05% 0.00% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 22.30 38.65 31.38 45.05 1,826,315.80 -94.07%
EPS 1.48 3.42 2.36 2.21 56,990.00 -92.84%
DPS 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.2626 0.2488 0.168 0.00 -5,428.80 -
Adjusted Per Share Value based on latest NOSH - 49,938
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.51 2.58 1.70 1.21 0.02 194.55%
EPS 0.10 0.23 0.13 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0166 0.0091 0.00 -0.0001 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.20 0.23 0.22 0.26 0.00 -
P/RPS 0.90 0.60 0.70 0.58 0.00 -
P/EPS 13.51 6.73 9.32 5.87 0.00 -
EY 7.40 14.87 10.73 17.04 0.00 -
DY 0.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.92 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/08 29/11/07 28/11/06 28/11/05 01/11/04 -
Price 0.17 0.22 0.22 0.25 0.00 -
P/RPS 0.76 0.57 0.70 0.55 0.00 -
P/EPS 11.49 6.43 9.32 5.64 0.00 -
EY 8.71 15.55 10.73 17.72 0.00 -
DY 0.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.88 1.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment