[NCT] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
01-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 19,318 12,912 8,770 171 383.41%
PBT 2,573 2,138 1,724 -3 -
Tax -416 -668 -476 -10 246.49%
NP 2,157 1,470 1,248 -13 -
-
NP to SH 1,562 804 814 -13 -
-
Tax Rate 16.17% 31.24% 27.61% - -
Total Cost 17,161 11,442 7,522 184 353.49%
-
Net Worth 30,843 17,097 0 -108 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 30,843 17,097 0 -108 -
NOSH 123,968 101,772 49,938 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 11.17% 11.38% 14.23% -7.60% -
ROE 5.06% 4.70% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 15.58 12.69 17.56 855,000.00 -97.36%
EPS 1.26 0.79 0.81 -62,595.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2488 0.168 0.00 -5,428.80 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.04 0.70 0.47 0.01 370.26%
EPS 0.08 0.04 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0166 0.0092 0.00 -0.0001 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.23 0.22 0.26 0.00 -
P/RPS 1.48 1.73 1.48 0.00 -
P/EPS 18.25 27.85 15.95 0.00 -
EY 5.48 3.59 6.27 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/07 28/11/06 28/11/05 01/11/04 -
Price 0.22 0.22 0.25 0.00 -
P/RPS 1.41 1.73 1.42 0.00 -
P/EPS 17.46 27.85 15.34 0.00 -
EY 5.73 3.59 6.52 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment