[NCT] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -99.16%
YoY- -98.01%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 44,203 13,626 20,370 31,600 27,221 14,201 18,912 15.19%
PBT 6,307 364 1,294 1,752 6,288 3,427 4,489 5.82%
Tax -1,233 -53 -322 -658 -648 -93 -84 56.44%
NP 5,074 311 972 1,094 5,640 3,334 4,405 2.38%
-
NP to SH 4,706 235 652 100 5,029 3,341 4,399 1.13%
-
Tax Rate 19.55% 14.56% 24.88% 37.56% 10.31% 2.71% 1.87% -
Total Cost 39,129 13,315 19,398 30,506 21,581 10,867 14,507 17.97%
-
Net Worth 113,826 120,663 110,633 121,938 102,605 89,525 78,767 6.32%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 2,353 2,848 - - - - - -
Div Payout % 50.02% 1,211.95% - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 113,826 120,663 110,633 121,938 102,605 89,525 78,767 6.32%
NOSH 483,115 483,115 483,116 483,115 384,528 324,368 318,768 7.17%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 11.48% 2.28% 4.77% 3.46% 20.72% 23.48% 23.29% -
ROE 4.13% 0.19% 0.59% 0.08% 4.90% 3.73% 5.58% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 9.39 2.87 4.22 6.54 7.35 4.38 5.93 7.95%
EPS 1.00 0.05 0.13 0.02 1.36 1.03 1.38 -5.22%
DPS 0.50 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2418 0.2542 0.229 0.2524 0.2769 0.276 0.2471 -0.36%
Adjusted Per Share Value based on latest NOSH - 483,115
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.39 0.74 1.10 1.71 1.47 0.77 1.02 15.24%
EPS 0.25 0.01 0.04 0.01 0.27 0.18 0.24 0.68%
DPS 0.13 0.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0651 0.0597 0.0658 0.0554 0.0483 0.0425 6.32%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.20 0.215 0.235 0.245 0.26 0.27 0.225 -
P/RPS 2.13 7.49 5.57 3.75 3.54 6.17 3.79 -9.15%
P/EPS 20.01 434.28 174.13 1,183.63 19.16 26.21 16.30 3.47%
EY 5.00 0.23 0.57 0.08 5.22 3.81 6.13 -3.33%
DY 2.50 2.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.85 1.03 0.97 0.94 0.98 0.91 -1.52%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 16/05/19 18/05/18 30/05/17 24/05/16 25/05/15 22/05/14 27/05/13 -
Price 0.205 0.22 0.23 0.255 0.32 0.315 0.26 -
P/RPS 2.18 7.66 5.45 3.90 4.36 7.20 4.38 -10.97%
P/EPS 20.51 444.38 170.42 1,231.95 23.58 30.58 18.84 1.42%
EY 4.88 0.23 0.59 0.08 4.24 3.27 5.31 -1.39%
DY 2.44 2.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 1.00 1.01 1.16 1.14 1.05 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment