[NCT] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -98.38%
YoY- -99.02%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 55,000 51,457 15,476 25,353 44,203 13,626 20,370 17.99%
PBT 9,309 9,827 461 528 6,307 364 1,294 38.91%
Tax -2,290 -1,809 -383 -482 -1,233 -53 -322 38.65%
NP 7,019 8,018 78 46 5,074 311 972 39.00%
-
NP to SH 7,019 8,018 78 46 4,706 235 652 48.56%
-
Tax Rate 24.60% 18.41% 83.08% 91.29% 19.55% 14.56% 24.88% -
Total Cost 47,981 43,439 15,398 25,307 39,129 13,315 19,398 16.28%
-
Net Worth 489,170 404,464 124,247 96,169 113,826 120,663 110,633 28.09%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 2,353 2,848 - -
Div Payout % - - - - 50.02% 1,211.95% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 489,170 404,464 124,247 96,169 113,826 120,663 110,633 28.09%
NOSH 1,352,620 981,380 603,380 497,615 483,115 483,115 483,116 18.70%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 12.76% 15.58% 0.50% 0.18% 11.48% 2.28% 4.77% -
ROE 1.43% 1.98% 0.06% 0.05% 4.13% 0.19% 0.59% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.58 5.79 2.91 5.23 9.39 2.87 4.22 1.37%
EPS 0.58 0.90 0.01 0.01 1.00 0.05 0.13 28.29%
DPS 0.00 0.00 0.00 0.00 0.50 0.60 0.00 -
NAPS 0.4075 0.455 0.2338 0.1984 0.2418 0.2542 0.229 10.07%
Adjusted Per Share Value based on latest NOSH - 497,615
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.97 2.78 0.84 1.37 2.39 0.74 1.10 17.99%
EPS 0.38 0.43 0.00 0.00 0.25 0.01 0.04 45.50%
DPS 0.00 0.00 0.00 0.00 0.13 0.15 0.00 -
NAPS 0.2641 0.2183 0.0671 0.0519 0.0614 0.0651 0.0597 28.11%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.375 0.405 0.60 0.24 0.20 0.215 0.235 -
P/RPS 8.18 7.00 20.60 4.59 2.13 7.49 5.57 6.61%
P/EPS 64.13 44.90 4,087.89 2,528.99 20.01 434.28 174.13 -15.32%
EY 1.56 2.23 0.02 0.04 5.00 0.23 0.57 18.26%
DY 0.00 0.00 0.00 0.00 2.50 2.79 0.00 -
P/NAPS 0.92 0.89 2.57 1.21 0.83 0.85 1.03 -1.86%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 30/05/22 27/05/21 19/06/20 16/05/19 18/05/18 30/05/17 -
Price 0.355 0.395 0.64 0.235 0.205 0.22 0.23 -
P/RPS 7.75 6.82 21.98 4.49 2.18 7.66 5.45 6.04%
P/EPS 60.71 43.79 4,360.42 2,476.30 20.51 444.38 170.42 -15.79%
EY 1.65 2.28 0.02 0.04 4.88 0.23 0.59 18.68%
DY 0.00 0.00 0.00 0.00 2.44 2.73 0.00 -
P/NAPS 0.87 0.87 2.74 1.18 0.85 0.87 1.00 -2.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment