[ECOHLDS] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
09-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 101.14%
YoY- -1.79%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 0 43,711 33,205 32,155 40,086 12,689 8,982 -
PBT 0 6,840 7,230 6,732 6,855 1,325 1,438 -
Tax 0 -615 0 0 0 0 0 -
NP 0 6,225 7,230 6,732 6,855 1,325 1,438 -
-
NP to SH 0 6,225 7,230 6,732 6,855 1,325 1,449 -
-
Tax Rate - 8.99% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 0 37,486 25,975 25,423 33,231 11,364 7,544 -
-
Net Worth 0 65,441 58,005 46,831 34,322 25,510 22,961 -
Dividend
30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - 813 - - - - - -
Div Payout % - 13.07% - - - - - -
Equity
30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 0 65,441 58,005 46,831 34,322 25,510 22,961 -
NOSH 162,709 162,709 162,709 162,608 158,680 159,638 159,230 0.29%
Ratio Analysis
30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.00% 14.24% 21.77% 20.94% 17.10% 10.44% 16.01% -
ROE 0.00% 9.51% 12.46% 14.38% 19.97% 5.19% 6.31% -
Per Share
30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.00 26.86 20.41 19.77 25.26 7.95 5.64 -
EPS 0.00 3.83 4.44 4.14 4.32 0.83 0.91 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4022 0.3565 0.288 0.2163 0.1598 0.1442 -
Adjusted Per Share Value based on latest NOSH - 162,740
30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.00 10.39 7.89 7.64 9.53 3.02 2.13 -
EPS 0.00 1.48 1.72 1.60 1.63 0.31 0.34 -
DPS 0.00 0.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1555 0.1379 0.1113 0.0816 0.0606 0.0546 -
Price Multiplier on Financial Quarter End Date
30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/11/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.225 0.75 0.385 0.35 0.22 0.12 0.12 -
P/RPS 0.00 2.79 1.89 1.77 0.87 1.51 2.13 -
P/EPS 0.00 19.60 8.66 8.45 5.09 14.46 13.19 -
EY 0.00 5.10 11.54 11.83 19.64 6.92 7.58 -
DY 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.86 1.08 1.22 1.02 0.75 0.83 -
Price Multiplier on Announcement Date
30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date - 21/08/14 19/08/13 09/08/12 11/08/11 13/08/10 14/08/09 -
Price 0.00 0.73 0.43 0.46 0.24 0.12 0.10 -
P/RPS 0.00 2.72 2.11 2.33 0.95 1.51 1.77 -
P/EPS 0.00 19.08 9.68 11.11 5.56 14.46 10.99 -
EY 0.00 5.24 10.33 9.00 18.00 6.92 9.10 -
DY 0.00 0.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.82 1.21 1.60 1.11 0.75 0.69 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment