[ECOHLDS] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
13-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 81.01%
YoY- -8.56%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 33,205 32,155 40,086 12,689 8,982 7,068 6,957 29.72%
PBT 7,230 6,732 6,855 1,325 1,438 420 660 48.97%
Tax 0 0 0 0 0 0 0 -
NP 7,230 6,732 6,855 1,325 1,438 420 660 48.97%
-
NP to SH 7,230 6,732 6,855 1,325 1,449 437 727 46.59%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,975 25,423 33,231 11,364 7,544 6,648 6,297 26.61%
-
Net Worth 58,005 46,831 34,322 25,510 22,961 19,399 17,767 21.77%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 58,005 46,831 34,322 25,510 22,961 19,399 17,767 21.77%
NOSH 162,709 162,608 158,680 159,638 159,230 156,071 145,400 1.89%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 21.77% 20.94% 17.10% 10.44% 16.01% 5.94% 9.49% -
ROE 12.46% 14.38% 19.97% 5.19% 6.31% 2.25% 4.09% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 20.41 19.77 25.26 7.95 5.64 4.53 4.78 27.34%
EPS 4.44 4.14 4.32 0.83 0.91 0.28 0.50 43.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3565 0.288 0.2163 0.1598 0.1442 0.1243 0.1222 19.51%
Adjusted Per Share Value based on latest NOSH - 160,270
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 7.89 7.64 9.53 3.02 2.13 1.68 1.65 29.76%
EPS 1.72 1.60 1.63 0.31 0.34 0.10 0.17 47.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1379 0.1113 0.0816 0.0606 0.0546 0.0461 0.0422 21.79%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.385 0.35 0.22 0.12 0.12 0.11 0.14 -
P/RPS 1.89 1.77 0.87 1.51 2.13 2.43 2.93 -7.04%
P/EPS 8.66 8.45 5.09 14.46 13.19 39.29 28.00 -17.74%
EY 11.54 11.83 19.64 6.92 7.58 2.55 3.57 21.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.22 1.02 0.75 0.83 0.88 1.15 -1.04%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 19/08/13 09/08/12 11/08/11 13/08/10 14/08/09 15/08/08 24/08/07 -
Price 0.43 0.46 0.24 0.12 0.10 0.10 0.12 -
P/RPS 2.11 2.33 0.95 1.51 1.77 2.21 2.51 -2.84%
P/EPS 9.68 11.11 5.56 14.46 10.99 35.71 24.00 -14.03%
EY 10.33 9.00 18.00 6.92 9.10 2.80 4.17 16.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.60 1.11 0.75 0.69 0.80 0.98 3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment