[ECOHLDS] YoY Cumulative Quarter Result on 30-Nov-2020 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
29-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- 141.96%
YoY- 20.87%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 72,098 93,313 70,808 98,814 63,132 23,941 50,841 5.99%
PBT -6,900 -2,742 2,140 3,913 3,229 2,859 4,338 -
Tax 0 269 -378 -957 -604 -134 -571 -
NP -6,900 -2,473 1,762 2,956 2,625 2,725 3,767 -
-
NP to SH -6,900 -2,919 1,685 2,722 2,252 2,517 3,767 -
-
Tax Rate - - 17.66% 24.46% 18.71% 4.69% 13.16% -
Total Cost 78,998 95,786 69,046 95,858 60,507 21,216 47,074 9.00%
-
Net Worth 74,383 105,600 114,169 120,204 110,907 71,152 74,586 -0.04%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 74,383 105,600 114,169 120,204 110,907 71,152 74,586 -0.04%
NOSH 420,718 382,471 382,471 344,919 313,563 162,709 162,709 17.14%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin -9.57% -2.65% 2.49% 2.99% 4.16% 11.38% 7.41% -
ROE -9.28% -2.76% 1.48% 2.26% 2.03% 3.54% 5.05% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 17.14 24.40 19.97 28.65 20.13 14.71 31.25 -9.52%
EPS -1.64 -0.76 0.48 0.79 0.72 1.55 2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1768 0.2761 0.322 0.3485 0.3537 0.4373 0.4584 -14.67%
Adjusted Per Share Value based on latest NOSH - 344,919
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 17.14 22.18 16.83 23.49 15.01 5.69 12.08 6.00%
EPS -1.64 -0.69 0.40 0.65 0.54 0.60 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1768 0.251 0.2714 0.2857 0.2636 0.1691 0.1773 -0.04%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.08 0.09 0.17 0.18 0.185 0.24 0.37 -
P/RPS 0.47 0.37 0.85 0.63 0.92 1.63 1.18 -14.21%
P/EPS -4.88 -11.79 35.77 22.81 25.76 15.51 15.98 -
EY -20.50 -8.48 2.80 4.38 3.88 6.45 6.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.53 0.52 0.52 0.55 0.81 -9.32%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 31/01/24 30/01/23 27/01/22 29/01/21 21/01/20 24/01/19 23/01/18 -
Price 0.075 0.11 0.15 0.20 0.19 0.26 0.40 -
P/RPS 0.44 0.45 0.75 0.70 0.94 1.77 1.28 -16.29%
P/EPS -4.57 -14.41 31.56 25.34 26.46 16.81 17.28 -
EY -21.87 -6.94 3.17 3.95 3.78 5.95 5.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.47 0.57 0.54 0.59 0.87 -11.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment