[ECOHLDS] QoQ TTM Result on 30-Nov-2020 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
29-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- -9.46%
YoY- -209.7%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 195,094 213,266 171,568 163,059 144,371 127,377 127,248 32.85%
PBT 7,639 9,099 780 -1,444 -1,165 -2,128 4,787 36.44%
Tax -2,088 -2,508 -2,666 -556 -452 -203 314 -
NP 5,551 6,591 -1,886 -2,000 -1,617 -2,331 5,101 5.78%
-
NP to SH 5,222 6,089 -2,258 -2,465 -2,252 -2,935 4,373 12.52%
-
Tax Rate 27.33% 27.56% 341.79% - - - -6.56% -
Total Cost 189,543 206,675 173,454 165,059 145,988 129,708 122,147 33.92%
-
Net Worth 56,948 120,963 120,445 120,204 118,840 103,914 111,753 -36.12%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 56,948 120,963 120,445 120,204 118,840 103,914 111,753 -36.12%
NOSH 344,919 344,919 344,919 344,919 313,563 313,563 313,563 6.54%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin 2.85% 3.09% -1.10% -1.23% -1.12% -1.83% 4.01% -
ROE 9.17% 5.03% -1.87% -2.05% -1.89% -2.82% 3.91% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 119.90 61.83 49.74 47.27 46.04 40.62 40.58 105.50%
EPS 3.21 1.77 -0.65 -0.71 -0.72 -0.94 1.39 74.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.3507 0.3492 0.3485 0.379 0.3314 0.3564 -1.19%
Adjusted Per Share Value based on latest NOSH - 344,919
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 46.37 50.69 40.78 38.76 34.32 30.28 30.25 32.84%
EPS 1.24 1.45 -0.54 -0.59 -0.54 -0.70 1.04 12.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1354 0.2875 0.2863 0.2857 0.2825 0.247 0.2656 -36.10%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 0.215 0.215 0.205 0.18 0.22 0.145 0.17 -
P/RPS 0.18 0.35 0.41 0.38 0.48 0.36 0.42 -43.06%
P/EPS 6.70 12.18 -31.31 -25.19 -30.63 -15.49 12.19 -32.82%
EY 14.93 8.21 -3.19 -3.97 -3.26 -6.46 8.20 48.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.59 0.52 0.58 0.44 0.48 17.27%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 28/10/21 27/08/21 28/04/21 29/01/21 28/10/20 30/07/20 09/06/20 -
Price 0.18 0.205 0.23 0.20 0.165 0.17 0.18 -
P/RPS 0.15 0.33 0.46 0.42 0.36 0.42 0.44 -51.10%
P/EPS 5.61 11.61 -35.13 -27.99 -22.97 -18.16 12.91 -42.54%
EY 17.83 8.61 -2.85 -3.57 -4.35 -5.51 7.75 74.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.66 0.57 0.44 0.51 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment