[MQTECH] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 23,687 25,446 23,230 0 -
PBT 3,728 3,750 2,964 0 -
Tax -198 -356 -257 0 -
NP 3,530 3,394 2,707 0 -
-
NP to SH 3,530 3,394 2,707 0 -
-
Tax Rate 5.31% 9.49% 8.67% - -
Total Cost 20,157 22,052 20,523 0 -
-
Net Worth 39,441 32,214 24,814 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 1,183 1,150 1,127 - -
Div Payout % 33.52% 33.90% 41.67% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 39,441 32,214 24,814 0 -
NOSH 197,206 115,050 112,791 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 14.90% 13.34% 11.65% 0.00% -
ROE 8.95% 10.54% 10.91% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 12.01 22.12 20.60 0.00 -
EPS 1.79 2.95 2.40 0.00 -
DPS 0.60 1.00 1.00 0.00 -
NAPS 0.20 0.28 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 11.47 12.32 11.25 0.00 -
EPS 1.71 1.64 1.31 0.00 -
DPS 0.57 0.56 0.55 0.00 -
NAPS 0.1909 0.156 0.1201 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 0.28 0.41 0.38 0.00 -
P/RPS 2.33 1.85 1.85 0.00 -
P/EPS 15.64 13.90 15.83 0.00 -
EY 6.39 7.20 6.32 0.00 -
DY 2.14 2.44 2.63 0.00 -
P/NAPS 1.40 1.46 1.73 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/07 17/08/06 22/08/05 - -
Price 0.25 0.40 0.39 0.00 -
P/RPS 2.08 1.81 1.89 0.00 -
P/EPS 13.97 13.56 16.25 0.00 -
EY 7.16 7.38 6.15 0.00 -
DY 2.40 2.50 2.56 0.00 -
P/NAPS 1.25 1.43 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment