[GOCEAN] YoY Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 84.54%
YoY- -1.82%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 51,157 42,056 40,849 17,316 23,541 18,347 0 -
PBT -1,056 -2,795 -2,464 947 987 1,764 0 -
Tax -17 -14 -21 -28 -51 -146 0 -
NP -1,073 -2,809 -2,485 919 936 1,618 0 -
-
NP to SH -1,073 -2,809 -2,485 919 936 1,618 0 -
-
Tax Rate - - - 2.96% 5.17% 8.28% - -
Total Cost 52,230 44,865 43,334 16,397 22,605 16,729 0 -
-
Net Worth 13,557 20,119 24,224 27,195 25,391 20,642 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 13,557 20,119 24,224 27,195 25,391 20,642 0 -
NOSH 170,317 169,216 169,047 170,185 170,181 170,315 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -2.10% -6.68% -6.08% 5.31% 3.98% 8.82% 0.00% -
ROE -7.91% -13.96% -10.26% 3.38% 3.69% 7.84% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 30.04 24.85 24.16 10.17 13.83 10.77 0.00 -
EPS -0.63 -1.66 -1.47 0.54 0.55 0.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.1189 0.1433 0.1598 0.1492 0.1212 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,400
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 24.23 19.92 19.35 8.20 11.15 8.69 0.00 -
EPS -0.51 -1.33 -1.18 0.44 0.44 0.77 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0642 0.0953 0.1147 0.1288 0.1202 0.0978 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.10 0.12 0.14 0.28 0.23 1.26 0.00 -
P/RPS 0.33 0.48 0.58 2.75 1.66 11.70 0.00 -
P/EPS -15.87 -7.23 -9.52 51.85 41.82 132.63 0.00 -
EY -6.30 -13.83 -10.50 1.93 2.39 0.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.01 0.98 1.75 1.54 10.40 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 17/11/09 27/11/08 27/11/07 24/11/06 24/11/05 - -
Price 0.06 0.09 0.15 0.31 0.28 1.05 0.00 -
P/RPS 0.20 0.36 0.62 3.05 2.02 9.75 0.00 -
P/EPS -9.52 -5.42 -10.20 57.41 50.91 110.53 0.00 -
EY -10.50 -18.44 -9.80 1.74 1.96 0.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 1.05 1.94 1.88 8.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment