[INSBIO] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 634.62%
YoY- -94.42%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 30,661 38,904 28,743 14,090 15,059 0 -
PBT 768 1,119 418 353 4,116 0 -
Tax -91 -159 0 -162 -1,401 0 -
NP 677 960 418 191 2,715 0 -
-
NP to SH 677 1,055 418 191 3,426 0 -
-
Tax Rate 11.85% 14.21% 0.00% 45.89% 34.04% - -
Total Cost 29,984 37,944 28,325 13,899 12,344 0 -
-
Net Worth 32,721 0 40,685 51,651 14,180 0 -
Dividend
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 32,721 0 40,685 51,651 14,180 0 -
NOSH 282,083 285,694 278,666 272,857 128,796 0 -
Ratio Analysis
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.21% 2.47% 1.45% 1.36% 18.03% 0.00% -
ROE 2.07% 0.00% 1.03% 0.37% 24.16% 0.00% -
Per Share
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.87 13.62 10.31 5.16 11.69 0.00 -
EPS 0.24 0.37 0.15 0.07 2.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.116 0.00 0.146 0.1893 0.1101 0.00 -
Adjusted Per Share Value based on latest NOSH - 275,000
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.65 13.51 9.98 4.89 5.23 0.00 -
EPS 0.24 0.37 0.15 0.07 1.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1136 0.00 0.1413 0.1793 0.0492 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/09/09 30/09/08 29/06/07 30/06/06 - - -
Price 0.16 0.21 0.21 0.25 0.00 0.00 -
P/RPS 1.47 1.54 2.04 4.84 0.00 0.00 -
P/EPS 66.67 56.87 140.00 357.14 0.00 0.00 -
EY 1.50 1.76 0.71 0.28 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 1.44 1.32 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/11/09 25/11/08 06/09/07 29/08/06 21/07/05 - -
Price 0.16 0.16 0.22 0.23 0.00 0.00 -
P/RPS 1.47 1.17 2.13 4.45 0.00 0.00 -
P/EPS 66.67 43.33 146.67 328.57 0.00 0.00 -
EY 1.50 2.31 0.68 0.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 1.51 1.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment