[MTOUCHE] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 102.58%
YoY- 687.46%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 9,207 10,039 11,632 11,153 11,057 9,191 12,285 -4.68%
PBT 811 1,272 1,153 1,686 -287 -4,687 3,404 -21.24%
Tax -180 0 0 0 0 -474 -98 10.65%
NP 631 1,272 1,153 1,686 -287 -5,161 3,306 -24.10%
-
NP to SH 648 1,218 1,146 1,686 -287 -5,159 3,208 -23.38%
-
Tax Rate 22.19% 0.00% 0.00% 0.00% - - 2.88% -
Total Cost 8,576 8,767 10,479 9,467 11,344 14,352 8,979 -0.76%
-
Net Worth 22,344 21,000 29,795 38,318 97,579 97,038 82,491 -19.54%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 22 - - - - - - -
Div Payout % 3.45% - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 22,344 21,000 29,795 38,318 97,579 97,038 82,491 -19.54%
NOSH 223,448 210,000 229,200 153,272 143,499 122,833 91,657 15.99%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.85% 12.67% 9.91% 15.12% -2.60% -56.15% 26.91% -
ROE 2.90% 5.80% 3.85% 4.40% -0.29% -5.32% 3.89% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.12 4.78 5.08 7.28 7.71 7.48 13.40 -17.83%
EPS 0.29 0.58 0.50 1.10 -0.20 -4.20 3.50 -33.94%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.13 0.25 0.68 0.79 0.90 -30.64%
Adjusted Per Share Value based on latest NOSH - 153,272
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.99 1.08 1.26 1.20 1.19 0.99 1.33 -4.79%
EPS 0.07 0.13 0.12 0.18 -0.03 -0.56 0.35 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.0227 0.0322 0.0413 0.1053 0.1047 0.089 -19.55%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.21 0.43 0.20 0.28 0.26 0.23 2.68 -
P/RPS 5.10 8.99 3.94 3.85 3.37 3.07 20.00 -20.35%
P/EPS 72.41 74.14 40.00 25.45 -130.00 -5.48 76.57 -0.92%
EY 1.38 1.35 2.50 3.93 -0.77 -18.26 1.31 0.87%
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 4.30 1.54 1.12 0.38 0.29 2.98 -5.66%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 18/05/12 20/05/11 14/05/10 15/05/09 16/05/08 18/05/07 -
Price 0.235 0.41 0.195 0.25 0.32 0.31 2.07 -
P/RPS 5.70 8.58 3.84 3.44 4.15 4.14 15.44 -15.28%
P/EPS 81.03 70.69 39.00 22.73 -160.00 -7.38 59.14 5.38%
EY 1.23 1.41 2.56 4.40 -0.63 -13.55 1.69 -5.15%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 4.10 1.50 1.00 0.47 0.39 2.30 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment