[ESCERAM] YoY Cumulative Quarter Result on 28-Feb-2021 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 117.39%
YoY- 481.6%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 274,680 180,786 88,742 50,139 26,651 23,103 19,284 55.63%
PBT 12,871 16,431 38,799 17,198 2,696 -89 884 56.20%
Tax -2,191 -4,416 -3,264 -1,518 0 0 -1 259.96%
NP 10,680 12,015 35,535 15,680 2,696 -89 883 51.45%
-
NP to SH 10,680 12,015 35,535 15,680 2,696 -89 883 51.45%
-
Tax Rate 17.02% 26.88% 8.41% 8.83% 0.00% - 0.11% -
Total Cost 264,000 168,771 53,207 34,459 23,955 23,192 18,401 55.81%
-
Net Worth 194,207 148,176 116,189 76,795 53,433 47,268 4,932,362 -41.64%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 194,207 148,176 116,189 76,795 53,433 47,268 4,932,362 -41.64%
NOSH 671,389 529,202 505,238 464,014 205,515 205,515 205,515 21.78%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 3.89% 6.65% 40.04% 31.27% 10.12% -0.39% 4.58% -
ROE 5.50% 8.11% 30.58% 20.42% 5.05% -0.19% 0.02% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 41.02 34.16 17.57 10.78 12.97 11.24 9.38 27.85%
EPS 1.59 2.27 7.03 3.37 1.31 -0.04 0.43 24.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.23 0.1651 0.26 0.23 24.00 -52.06%
Adjusted Per Share Value based on latest NOSH - 464,014
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 38.85 25.57 12.55 7.09 3.77 3.27 2.73 55.60%
EPS 1.51 1.70 5.03 2.22 0.38 -0.01 0.12 52.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2746 0.2096 0.1643 0.1086 0.0756 0.0668 6.9753 -41.64%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.20 0.18 0.335 0.825 0.215 0.15 0.215 -
P/RPS 0.49 0.53 1.91 7.65 1.66 1.33 2.29 -22.64%
P/EPS 12.54 7.93 4.76 24.47 16.39 -346.37 50.04 -20.58%
EY 7.97 12.61 21.00 4.09 6.10 -0.29 2.00 25.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 1.46 5.00 0.83 0.65 0.01 102.39%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 22/04/24 26/04/23 25/04/22 12/03/21 29/04/20 29/04/19 26/04/18 -
Price 0.20 0.185 0.33 0.81 0.39 0.145 0.195 -
P/RPS 0.49 0.54 1.88 7.51 3.01 1.29 2.08 -21.39%
P/EPS 12.54 8.15 4.69 24.03 29.73 -334.83 45.39 -19.28%
EY 7.97 12.27 21.32 4.16 3.36 -0.30 2.20 23.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.66 1.43 4.91 1.50 0.63 0.01 102.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment