[ESCERAM] YoY Cumulative Quarter Result on 28-Feb-2019 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -118.02%
YoY- -110.08%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 88,742 50,139 26,651 23,103 19,284 24,920 22,099 26.06%
PBT 38,799 17,198 2,696 -89 884 5,123 5,249 39.54%
Tax -3,264 -1,518 0 0 -1 -67 -77 86.67%
NP 35,535 15,680 2,696 -89 883 5,056 5,172 37.85%
-
NP to SH 35,535 15,680 2,696 -89 883 5,056 5,172 37.85%
-
Tax Rate 8.41% 8.83% 0.00% - 0.11% 1.31% 1.47% -
Total Cost 53,207 34,459 23,955 23,192 18,401 19,864 16,927 21.02%
-
Net Worth 116,189 76,795 53,433 47,268 4,932,362 47,268 41,103 18.89%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - 1,233 - -
Div Payout % - - - - - 24.39% - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 116,189 76,795 53,433 47,268 4,932,362 47,268 41,103 18.89%
NOSH 505,238 464,014 205,515 205,515 205,515 205,515 205,515 16.16%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 40.04% 31.27% 10.12% -0.39% 4.58% 20.29% 23.40% -
ROE 30.58% 20.42% 5.05% -0.19% 0.02% 10.70% 12.58% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 17.57 10.78 12.97 11.24 9.38 12.13 10.75 8.52%
EPS 7.03 3.37 1.31 -0.04 0.43 2.50 2.50 18.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.23 0.1651 0.26 0.23 24.00 0.23 0.20 2.35%
Adjusted Per Share Value based on latest NOSH - 205,515
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 12.55 7.09 3.77 3.27 2.73 3.52 3.13 26.02%
EPS 5.03 2.22 0.38 -0.01 0.12 0.72 0.73 37.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.1643 0.1086 0.0756 0.0668 6.9753 0.0668 0.0581 18.90%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.335 0.825 0.215 0.15 0.215 0.47 0.48 -
P/RPS 1.91 7.65 1.66 1.33 2.29 3.88 4.46 -13.17%
P/EPS 4.76 24.47 16.39 -346.37 50.04 19.10 19.07 -20.64%
EY 21.00 4.09 6.10 -0.29 2.00 5.23 5.24 26.01%
DY 0.00 0.00 0.00 0.00 0.00 1.28 0.00 -
P/NAPS 1.46 5.00 0.83 0.65 0.01 2.04 2.40 -7.94%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 25/04/22 12/03/21 29/04/20 29/04/19 26/04/18 26/04/17 25/04/16 -
Price 0.33 0.81 0.39 0.145 0.195 0.47 0.58 -
P/RPS 1.88 7.51 3.01 1.29 2.08 3.88 5.39 -16.09%
P/EPS 4.69 24.03 29.73 -334.83 45.39 19.10 23.05 -23.29%
EY 21.32 4.16 3.36 -0.30 2.20 5.23 4.34 30.36%
DY 0.00 0.00 0.00 0.00 0.00 1.28 0.00 -
P/NAPS 1.43 4.91 1.50 0.63 0.01 2.04 2.90 -11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment