[TMCLIFE] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
09-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -80.02%
YoY- -48.02%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
Revenue 92,438 71,871 52,681 50,827 0 41,728 36,202 14.69%
PBT 20,143 8,728 5,323 10,621 0 8,324 6,105 19.08%
Tax -5,003 -2,500 -1,277 -2,837 0 -1,995 -1,666 17.45%
NP 15,140 6,228 4,046 7,784 0 6,329 4,439 19.66%
-
NP to SH 15,140 6,228 4,046 7,784 0 6,329 4,439 19.66%
-
Tax Rate 24.84% 28.64% 23.99% 26.71% - 23.97% 27.29% -
Total Cost 77,298 65,643 48,635 43,043 0 35,399 31,763 13.89%
-
Net Worth 870,941 836,103 801,265 783,847 0 728,961 682,923 3.62%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
Net Worth 870,941 836,103 801,265 783,847 0 728,961 682,923 3.62%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,737,627 1,735,623 1,707,307 0.29%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
NP Margin 16.38% 8.67% 7.68% 15.31% 0.00% 15.17% 12.26% -
ROE 1.74% 0.74% 0.50% 0.99% 0.00% 0.87% 0.65% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
RPS 5.31 4.13 3.02 2.92 0.00 2.40 2.12 14.37%
EPS 0.87 0.36 0.23 0.45 0.00 0.36 0.26 19.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.46 0.45 0.00 0.42 0.40 3.31%
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
RPS 5.31 4.13 3.02 2.92 0.00 2.40 2.08 14.69%
EPS 0.87 0.36 0.23 0.45 0.00 0.36 0.25 20.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.46 0.45 0.00 0.4185 0.3921 3.62%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 -
Price 0.605 0.58 0.565 0.485 0.66 0.89 0.955 -
P/RPS 11.40 14.06 18.68 16.62 0.00 37.02 45.04 -18.20%
P/EPS 69.61 162.22 243.24 108.53 0.00 244.07 367.31 -21.59%
EY 1.44 0.62 0.41 0.92 0.00 0.41 0.27 27.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.21 1.23 1.08 0.00 2.12 2.39 -9.47%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 CAGR
Date 14/11/23 16/11/22 09/11/21 10/11/20 - 29/01/18 23/01/17 -
Price 0.615 0.62 0.575 0.49 0.00 0.84 0.94 -
P/RPS 11.59 15.03 19.01 16.79 0.00 34.94 44.33 -17.81%
P/EPS 70.76 173.41 247.55 109.65 0.00 230.36 361.54 -21.22%
EY 1.41 0.58 0.40 0.91 0.00 0.43 0.28 26.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.29 1.25 1.09 0.00 2.00 2.35 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment