[TMCLIFE] YoY Quarter Result on 30-Nov-2017 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
29-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- -42.96%
YoY- 42.58%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
Revenue 52,681 50,827 0 41,728 36,202 31,332 23,172 12.28%
PBT 5,323 10,621 0 8,324 6,105 4,883 643 34.74%
Tax -1,277 -2,837 0 -1,995 -1,666 -1,545 85 -
NP 4,046 7,784 0 6,329 4,439 3,338 728 27.37%
-
NP to SH 4,046 7,784 0 6,329 4,439 3,338 728 27.37%
-
Tax Rate 23.99% 26.71% - 23.97% 27.29% 31.64% -13.22% -
Total Cost 48,635 43,043 0 35,399 31,763 27,994 22,444 11.52%
-
Net Worth 801,265 783,847 0 728,961 682,923 500,700 137,511 28.23%
Dividend
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
Net Worth 801,265 783,847 0 728,961 682,923 500,700 137,511 28.23%
NOSH 1,741,882 1,741,882 1,737,627 1,735,623 1,707,307 1,390,833 808,888 11.42%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
NP Margin 7.68% 15.31% 0.00% 15.17% 12.26% 10.65% 3.14% -
ROE 0.50% 0.99% 0.00% 0.87% 0.65% 0.67% 0.53% -
Per Share
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
RPS 3.02 2.92 0.00 2.40 2.12 2.25 2.86 0.77%
EPS 0.23 0.45 0.00 0.36 0.26 0.24 0.09 14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.42 0.40 0.36 0.17 15.07%
Adjusted Per Share Value based on latest NOSH - 1,735,623
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
RPS 3.02 2.92 0.00 2.40 2.08 1.80 1.33 12.26%
EPS 0.23 0.45 0.00 0.36 0.25 0.19 0.04 27.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.4185 0.3921 0.2874 0.0789 28.24%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
Date 30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 29/08/14 -
Price 0.565 0.485 0.66 0.89 0.955 0.67 0.48 -
P/RPS 18.68 16.62 0.00 37.02 45.04 29.74 16.76 1.54%
P/EPS 243.24 108.53 0.00 244.07 367.31 279.17 533.33 -10.48%
EY 0.41 0.92 0.00 0.41 0.27 0.36 0.19 11.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.08 0.00 2.12 2.39 1.86 2.82 -11.04%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/11/17 30/11/16 30/11/15 31/08/14 CAGR
Date 09/11/21 10/11/20 - 29/01/18 23/01/17 22/01/16 24/10/14 -
Price 0.575 0.49 0.00 0.84 0.94 0.67 0.53 -
P/RPS 19.01 16.79 0.00 34.94 44.33 29.74 18.50 0.38%
P/EPS 247.55 109.65 0.00 230.36 361.54 279.17 588.89 -11.50%
EY 0.40 0.91 0.00 0.43 0.28 0.36 0.17 12.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.09 0.00 2.00 2.35 1.86 3.12 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment