[TMCLIFE] YoY Cumulative Quarter Result on 31-Aug-2014 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ- -88.73%
YoY- 297.83%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Revenue 41,728 36,202 31,332 23,172 18,807 16,402 13,715 19.46%
PBT 8,324 6,105 4,883 643 -316 148 -2,334 -
Tax -1,995 -1,666 -1,545 85 -52 -34 0 -
NP 6,329 4,439 3,338 728 -368 114 -2,334 -
-
NP to SH 6,329 4,439 3,338 728 -368 2,787 -2,334 -
-
Tax Rate 23.97% 27.29% 31.64% -13.22% - 22.97% - -
Total Cost 35,399 31,763 27,994 22,444 19,175 16,288 16,049 13.48%
-
Net Worth 728,961 682,923 0 137,511 117,759 110,013 65,830 46.87%
Dividend
30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Net Worth 728,961 682,923 0 137,511 117,759 110,013 65,830 46.87%
NOSH 1,735,623 1,707,307 1,416,363 808,888 735,999 733,421 598,461 18.55%
Ratio Analysis
30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
NP Margin 15.17% 12.26% 10.65% 3.14% -1.96% 0.70% -17.02% -
ROE 0.87% 0.65% 0.00% 0.53% -0.31% 2.53% -3.55% -
Per Share
30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 2.40 2.12 2.21 2.86 2.56 2.24 2.29 0.75%
EPS 0.36 0.26 0.26 0.09 -0.05 0.38 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.00 0.17 0.16 0.15 0.11 23.88%
Adjusted Per Share Value based on latest NOSH - 808,888
30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 2.40 2.08 1.80 1.33 1.08 0.94 0.79 19.44%
EPS 0.36 0.25 0.19 0.04 -0.02 0.16 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4185 0.3921 0.00 0.0789 0.0676 0.0632 0.0378 46.87%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/11/17 30/11/16 30/11/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 0.89 0.955 0.67 0.48 0.38 0.31 0.41 -
P/RPS 37.02 45.04 30.29 16.76 14.87 13.86 17.89 12.32%
P/EPS 244.07 367.31 284.29 533.33 -760.00 81.58 -105.13 -
EY 0.41 0.27 0.35 0.19 -0.13 1.23 -0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.39 0.00 2.82 2.38 2.07 3.73 -8.63%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 29/01/18 23/01/17 22/01/16 24/10/14 25/10/13 15/10/12 14/10/11 -
Price 0.84 0.94 0.67 0.53 0.42 0.34 0.34 -
P/RPS 34.94 44.33 30.29 18.50 16.44 15.20 14.84 14.67%
P/EPS 230.36 361.54 284.29 588.89 -840.00 89.47 -87.18 -
EY 0.43 0.28 0.35 0.17 -0.12 1.12 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.35 0.00 3.12 2.63 2.27 3.09 -6.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment