[WAJA] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[WAJA] WAJA KONSORTIUM BERHAD
Announcement Date
17-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WAJA's Result
WAJA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 29,900 32,567 25,556 15,134 0 -
PBT -3,151 -1,123 -1,103 301 0 -
Tax 175 -56 137 -172 0 -
NP -2,976 -1,179 -966 129 0 -
-
NP to SH -2,976 -1,179 -966 129 0 -
-
Tax Rate - - - 57.14% - -
Total Cost 32,876 33,746 26,522 15,005 0 -
-
Net Worth 12,146 13,431 18,112 4,031 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 12,146 13,431 18,112 4,031 0 -
NOSH 202,448 149,240 150,937 80,625 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -9.95% -3.62% -3.78% 0.85% 0.00% -
ROE -24.50% -8.78% -5.33% 3.20% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 14.77 21.82 16.93 18.77 0.00 -
EPS -1.47 -0.79 -0.64 0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.09 0.12 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 87,500
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.68 2.92 2.29 1.36 0.00 -
EPS -0.27 -0.11 -0.09 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.012 0.0162 0.0036 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 - - -
Price 0.04 0.12 0.12 0.00 0.00 -
P/RPS 0.27 0.55 0.71 0.00 0.00 -
P/EPS -2.72 -15.19 -18.75 0.00 0.00 -
EY -36.75 -6.58 -5.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.33 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/08 23/08/07 30/08/06 17/10/05 - -
Price 0.04 0.14 0.11 0.00 0.00 -
P/RPS 0.27 0.64 0.65 0.00 0.00 -
P/EPS -2.72 -17.72 -17.19 0.00 0.00 -
EY -36.75 -5.64 -5.82 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.56 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment