[WAJA] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[WAJA] WAJA KONSORTIUM BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 30.64%
YoY- -1.82%
Quarter Report
Latest QR
Upcoming QR
WAJA's Result
WAJA's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 37,223 43,412 46,609 45,688 23,125 0 -
PBT 107 -4,023 -3,072 -716 -477 0 -
Tax -6 175 244 46 329 0 -
NP 101 -3,848 -2,828 -670 -148 0 -
-
NP to SH 101 -3,848 -2,828 -670 -658 0 -
-
Tax Rate 5.61% - - - - - -
Total Cost 37,122 47,260 49,437 46,358 23,273 0 -
-
Net Worth 8,079 10,126 12,034 17,866 1,134 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 8,079 10,126 12,034 17,866 1,134 0 -
NOSH 201,999 202,526 150,425 148,888 18,908 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.27% -8.86% -6.07% -1.47% -0.64% 0.00% -
ROE 1.25% -38.00% -23.50% -3.75% -58.00% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 18.43 21.44 30.98 30.69 122.30 0.00 -
EPS 0.05 -1.90 -1.88 -0.45 -3.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.08 0.12 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 147,999
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.70 4.32 4.64 4.55 2.30 0.00 -
EPS 0.01 -0.38 -0.28 -0.07 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.0101 0.012 0.0178 0.0011 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 0.02 0.04 0.13 0.10 0.00 0.00 -
P/RPS 0.11 0.19 0.42 0.33 0.00 0.00 -
P/EPS 40.00 -2.11 -6.91 -22.22 0.00 0.00 -
EY 2.50 -47.50 -14.46 -4.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.80 1.63 0.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 10/11/09 21/11/08 21/11/07 28/11/06 29/11/05 - -
Price 0.03 0.04 0.12 0.12 0.14 0.00 -
P/RPS 0.16 0.19 0.39 0.39 0.11 0.00 -
P/EPS 60.00 -2.11 -6.38 -26.67 -4.02 0.00 -
EY 1.67 -47.50 -15.67 -3.75 -24.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 1.50 1.00 2.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment