[FRONTKN] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[FRONTKN] FRONTKEN CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 126.87%
YoY- 183.3%
Quarter Report
Latest QR
Upcoming QR
FRONTKN's Result
FRONTKN's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 71,253 67,354 65,923 52,198 17,988 0 -
PBT 8,848 2,747 12,660 8,705 3,311 -2 -
Tax -1,450 -317 -2,148 -1,392 -730 0 -
NP 7,398 2,430 10,512 7,313 2,581 -2 -
-
NP to SH 7,383 2,758 10,437 7,312 2,581 -2 -
-
Tax Rate 16.39% 11.54% 16.97% 15.99% 22.05% - -
Total Cost 63,855 64,924 55,411 44,885 15,407 2 694.94%
-
Net Worth 156,888 124,110 114,310 87,744 24,414 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 922 - - - - - -
Div Payout % 12.50% - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 156,888 124,110 114,310 87,744 24,414 0 -
NOSH 922,874 689,499 497,000 487,466 174,391 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.38% 3.61% 15.95% 14.01% 14.35% 0.00% -
ROE 4.71% 2.22% 9.13% 8.33% 10.57% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 7.72 9.77 13.26 10.71 10.31 0.00 -
EPS 0.80 0.40 2.10 1.50 1.48 0.00 -
DPS 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.23 0.18 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 454,333
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.48 4.24 4.15 3.28 1.13 0.00 -
EPS 0.46 0.17 0.66 0.46 0.16 0.00 -
DPS 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0987 0.0781 0.0719 0.0552 0.0154 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - - -
Price 0.13 0.28 0.61 0.85 0.00 0.00 -
P/RPS 1.68 2.87 4.60 7.94 0.00 0.00 -
P/EPS 16.25 70.00 29.05 56.67 0.00 0.00 -
EY 6.15 1.43 3.44 1.76 0.00 0.00 -
DY 0.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.56 2.65 4.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/10 27/08/09 28/08/08 29/08/07 30/08/06 - -
Price 0.16 0.24 0.58 0.68 0.37 0.00 -
P/RPS 2.07 2.46 4.37 6.35 3.59 0.00 -
P/EPS 20.00 60.00 27.62 45.33 25.00 0.00 -
EY 5.00 1.67 3.62 2.21 4.00 0.00 -
DY 0.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.33 2.52 3.78 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment