[SRIDGE] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -58.0%
YoY- 3.66%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 4,648 4,602 8,940 19,176 12,260 18,362 14,474 -16.01%
PBT -800 -1,725 -2,206 -3,264 -1,964 -1,426 412 -
Tax 0 0 0 -54 0 0 -230 -
NP -800 -1,725 -2,206 -3,318 -1,964 -1,426 182 -
-
NP to SH -798 -1,722 -2,206 -3,318 -1,964 -1,426 182 -
-
Tax Rate - - - - - - 55.83% -
Total Cost 5,448 6,327 11,146 22,494 14,224 19,788 14,292 -13.77%
-
Net Worth 7,787 2,807 10,911 6,050 10,890 16,940 17,175 -11.44%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 7,787 2,807 10,911 6,050 10,890 16,940 17,175 -11.44%
NOSH 156,993 140,354 136,390 121,000 121,000 121,000 114,500 4.96%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -17.21% -37.48% -24.68% -17.30% -16.02% -7.77% 1.26% -
ROE -10.25% -61.34% -20.22% -54.84% -18.03% -8.42% 1.06% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.98 3.28 6.55 15.85 10.13 15.18 12.64 -19.90%
EPS -0.51 -1.23 -0.59 -2.74 -1.62 -1.18 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.02 0.08 0.05 0.09 0.14 0.15 -15.52%
Adjusted Per Share Value based on latest NOSH - 121,000
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.81 1.79 3.49 7.48 4.78 7.16 5.64 -16.02%
EPS -0.31 -0.67 -0.86 -1.29 -0.77 -0.56 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0109 0.0425 0.0236 0.0425 0.0661 0.067 -11.43%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.58 0.29 0.25 0.17 0.105 0.15 0.215 -
P/RPS 19.44 8.84 3.81 1.07 1.04 0.99 1.70 45.40%
P/EPS -113.21 -23.64 -15.46 -6.20 -6.47 -12.73 135.26 -
EY -0.88 -4.23 -6.47 -16.13 -15.46 -7.86 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.60 14.50 3.13 3.40 1.17 1.07 1.43 37.93%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/21 06/03/20 27/02/19 27/02/18 26/08/16 27/08/15 21/08/14 -
Price 0.785 0.37 0.295 0.235 0.11 0.10 0.24 -
P/RPS 26.31 11.28 4.50 1.48 1.09 0.66 1.90 49.73%
P/EPS -153.22 -30.16 -18.24 -8.57 -6.78 -8.49 150.99 -
EY -0.65 -3.32 -5.48 -11.67 -14.76 -11.79 0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.70 18.50 3.69 4.70 1.22 0.71 1.60 42.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment