[SRIDGE] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 18.37%
YoY- -883.52%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 8,940 19,176 12,260 18,362 14,474 19,558 19,767 -11.48%
PBT -2,206 -3,264 -1,964 -1,426 412 273 260 -
Tax 0 -54 0 0 -230 -236 -223 -
NP -2,206 -3,318 -1,964 -1,426 182 37 37 -
-
NP to SH -2,206 -3,318 -1,964 -1,426 182 37 37 -
-
Tax Rate - - - - 55.83% 86.45% 85.77% -
Total Cost 11,146 22,494 14,224 19,788 14,292 19,521 19,730 -8.40%
-
Net Worth 10,911 6,050 10,890 16,940 17,175 18,500 22,200 -10.34%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 10,911 6,050 10,890 16,940 17,175 18,500 22,200 -10.34%
NOSH 136,390 121,000 121,000 121,000 114,500 123,333 123,333 1.55%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -24.68% -17.30% -16.02% -7.77% 1.26% 0.19% 0.19% -
ROE -20.22% -54.84% -18.03% -8.42% 1.06% 0.20% 0.17% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.55 15.85 10.13 15.18 12.64 15.86 16.03 -12.85%
EPS -0.59 -2.74 -1.62 -1.18 0.17 0.03 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.05 0.09 0.14 0.15 0.15 0.18 -11.71%
Adjusted Per Share Value based on latest NOSH - 121,000
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.49 7.48 4.78 7.16 5.64 7.63 7.71 -11.46%
EPS -0.86 -1.29 -0.77 -0.56 0.07 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0236 0.0425 0.0661 0.067 0.0721 0.0866 -10.36%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.25 0.17 0.105 0.15 0.215 0.19 0.12 -
P/RPS 3.81 1.07 1.04 0.99 1.70 1.20 0.75 28.37%
P/EPS -15.46 -6.20 -6.47 -12.73 135.26 633.33 400.00 -
EY -6.47 -16.13 -15.46 -7.86 0.74 0.16 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.40 1.17 1.07 1.43 1.27 0.67 26.73%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/02/19 27/02/18 26/08/16 27/08/15 21/08/14 29/08/13 30/08/12 -
Price 0.295 0.235 0.11 0.10 0.24 0.19 0.12 -
P/RPS 4.50 1.48 1.09 0.66 1.90 1.20 0.75 31.70%
P/EPS -18.24 -8.57 -6.78 -8.49 150.99 633.33 400.00 -
EY -5.48 -11.67 -14.76 -11.79 0.66 0.16 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 4.70 1.22 0.71 1.60 1.27 0.67 29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment