[DFX] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
17-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 90.86%
YoY- -41.45%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 11,794 16,762 5,662 3,274 3,501 21,194 38,221 -17.78%
PBT -390 2,272 346 -1,214 -929 -373 889 -
Tax -198 -742 -240 0 -111 -159 -343 -8.74%
NP -588 1,530 106 -1,214 -1,040 -532 546 -
-
NP to SH -823 1,111 -359 -1,703 -1,204 -453 547 -
-
Tax Rate - 32.66% 69.36% - - - 38.58% -
Total Cost 12,382 15,232 5,556 4,488 4,541 21,726 37,675 -16.91%
-
Net Worth 3,676,453 3,169,356 2,535,485 2,393,796 4,258,124 5,510,951 5,249,956 -5.75%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 3,676,453 3,169,356 2,535,485 2,393,796 4,258,124 5,510,951 5,249,956 -5.75%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 1,491,464 -10.90%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -4.99% 9.13% 1.87% -37.08% -29.71% -2.51% 1.43% -
ROE -0.02% 0.04% -0.01% -0.07% -0.03% -0.01% 0.01% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.58 2.25 0.76 0.44 0.47 2.84 2.56 -7.72%
EPS -0.11 0.15 -0.05 -0.14 -0.16 -0.06 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.93 4.25 3.40 3.21 5.71 7.39 3.52 5.76%
Adjusted Per Share Value based on latest NOSH - 745,731
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.58 2.25 0.76 0.44 0.47 2.84 5.13 -17.80%
EPS -0.11 0.15 -0.05 -0.14 -0.16 -0.06 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.93 4.25 3.40 3.21 5.71 7.39 7.04 -5.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.14 0.12 0.07 0.095 0.175 0.09 0.065 -
P/RPS 8.85 5.34 9.22 21.64 37.28 3.17 2.54 23.10%
P/EPS -126.86 80.55 -145.41 -41.60 -108.39 -148.16 177.23 -
EY -0.79 1.24 -0.69 -2.40 -0.92 -0.67 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.02 0.03 0.03 0.01 0.02 6.98%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/24 21/11/23 22/11/22 17/11/21 18/11/20 20/11/19 22/11/18 -
Price 0.12 0.13 0.09 0.095 0.18 0.10 0.06 -
P/RPS 7.59 5.78 11.85 21.64 38.34 3.52 2.34 21.64%
P/EPS -108.73 87.26 -186.95 -41.60 -111.49 -164.62 163.60 -
EY -0.92 1.15 -0.53 -2.40 -0.90 -0.61 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.03 0.03 0.03 0.01 0.02 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment