[DFX] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 177.26%
YoY- -43.37%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 CAGR
Revenue 35,361 7,764 6,405 49,110 59,852 31,346 36,971 -0.61%
PBT 3,817 1,784 -2,451 822 884 3,095 1,289 16.13%
Tax -675 0 -117 -570 -268 -1,349 -1,207 -7.69%
NP 3,142 1,784 -2,568 252 616 1,746 82 65.26%
-
NP to SH 1,958 2,056 -2,726 350 618 1,704 83 54.57%
-
Tax Rate 17.68% 0.00% - 69.34% 30.32% 43.59% 93.64% -
Total Cost 32,219 5,980 8,973 48,858 59,236 29,600 36,889 -1.84%
-
Net Worth 2,759,204 2,736,832 4,108,977 5,578,067 10,000,592 45,015 41,761 78.14%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 CAGR
Net Worth 2,759,204 2,736,832 4,108,977 5,578,067 10,000,592 45,015 41,761 78.14%
NOSH 745,731 745,731 745,731 745,731 745,731 1,355,877 1,355,877 -7.90%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 CAGR
NP Margin 8.89% 22.98% -40.09% 0.51% 1.03% 5.57% 0.22% -
ROE 0.07% 0.08% -0.07% 0.01% 0.01% 3.79% 0.20% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 CAGR
RPS 4.74 1.04 0.86 6.59 4.20 2.31 2.73 7.89%
EPS 0.26 0.28 -0.37 0.05 0.04 0.13 0.01 56.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.67 5.51 7.48 7.01 0.0332 0.0308 93.44%
Adjusted Per Share Value based on latest NOSH - 745,731
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 CAGR
RPS 4.74 1.04 0.86 6.59 8.03 4.20 4.96 -0.62%
EPS 0.26 0.28 -0.37 0.05 0.08 0.23 0.01 56.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.67 5.51 7.48 13.4105 0.0604 0.056 78.14%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 -
Price 0.085 0.085 0.15 0.09 0.085 0.03 0.06 -
P/RPS 1.79 8.16 17.46 1.37 2.03 1.30 2.20 -2.80%
P/EPS 32.37 30.83 -41.03 191.76 196.22 23.87 980.15 -37.49%
EY 3.09 3.24 -2.44 0.52 0.51 4.19 0.10 60.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.03 0.01 0.01 0.90 1.95 -46.79%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/16 30/09/15 CAGR
Date 22/02/23 23/02/22 23/02/21 18/02/20 20/02/19 28/11/16 19/11/15 -
Price 0.09 0.08 0.155 0.085 0.085 0.025 0.07 -
P/RPS 1.90 7.68 18.05 1.29 2.03 1.08 2.57 -4.07%
P/EPS 34.28 29.02 -42.40 181.11 196.22 19.89 1,143.51 -38.32%
EY 2.92 3.45 -2.36 0.55 0.51 5.03 0.09 61.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.03 0.01 0.01 0.75 2.27 -47.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment