[INNITY] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -92.81%
YoY- 31.52%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 27,722 28,264 32,712 25,865 21,313 25,220 24,520 2.06%
PBT -3,135 -2,170 429 -146 -4,380 -1,254 -501 35.71%
Tax -259 -259 -464 -77 177 92 -460 -9.12%
NP -3,394 -2,429 -35 -223 -4,203 -1,162 -961 23.38%
-
NP to SH -2,721 -1,904 242 184 -3,679 -1,042 -1,052 17.14%
-
Tax Rate - - 108.16% - - - - -
Total Cost 31,116 30,693 32,747 26,088 25,516 26,382 25,481 3.38%
-
Net Worth 36,927 37,638 38,893 35,559 32,511 33,204 31,915 2.45%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 36,927 37,638 38,893 35,559 32,511 33,204 31,915 2.45%
NOSH 139,403 139,403 139,403 139,403 139,103 138,933 138,403 0.11%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -12.24% -8.59% -0.11% -0.86% -19.72% -4.61% -3.92% -
ROE -7.37% -5.06% 0.62% 0.52% -11.32% -3.14% -3.30% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.89 20.27 23.47 18.59 15.33 18.19 17.72 1.94%
EPS -1.95 -1.00 0.17 -0.05 -2.65 -0.75 -0.76 16.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2649 0.27 0.279 0.2556 0.2338 0.2395 0.2306 2.33%
Adjusted Per Share Value based on latest NOSH - 139,403
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.89 20.27 23.47 18.55 15.29 18.09 17.59 2.06%
EPS -1.95 -1.00 0.17 0.13 -2.64 -0.75 -0.75 17.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2649 0.27 0.279 0.2551 0.2332 0.2382 0.2289 2.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.465 0.395 0.43 0.495 0.325 0.565 0.745 -
P/RPS 2.34 1.95 1.83 2.66 2.12 3.11 4.21 -9.31%
P/EPS -23.82 -28.92 247.70 374.27 -12.28 -75.17 -98.01 -20.98%
EY -4.20 -3.46 0.40 0.27 -8.14 -1.33 -1.02 26.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.46 1.54 1.94 1.39 2.36 3.23 -9.61%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 24/05/23 25/05/22 25/05/21 17/06/20 24/05/19 24/05/18 -
Price 0.415 0.40 0.43 0.00 0.42 0.46 0.775 -
P/RPS 2.09 1.97 1.83 0.00 2.74 2.53 4.37 -11.55%
P/EPS -21.26 -29.29 247.70 0.00 -15.87 -61.20 -101.96 -22.97%
EY -4.70 -3.41 0.40 0.00 -6.30 -1.63 -0.98 29.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.48 1.54 0.00 1.80 1.92 3.36 -11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment