[SUNZEN] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 81.65%
YoY- 99.06%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 56,174 44,004 34,020 136,628 122,448 121,621 18,067 20.80%
PBT 4,002 1,115 -5,010 -2,576 2,388 2,484 -1,515 -
Tax -1,557 -465 135 81 -59 94 -8 140.63%
NP 2,445 650 -4,875 -2,495 2,329 2,578 -1,523 -
-
NP to SH 1,544 -40 -4,264 -2,264 2,171 2,491 -1,588 -
-
Tax Rate 38.91% 41.70% - - 2.47% -3.78% - -
Total Cost 53,729 43,354 38,895 139,123 120,119 119,043 19,590 18.30%
-
Net Worth 111,428 90,644 84,641 104,963 106,706 100,598 70,577 7.90%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 111,428 90,644 84,641 104,963 106,706 100,598 70,577 7.90%
NOSH 716,330 579,256 535,046 535,046 523,421 479,038 352,888 12.51%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.35% 1.48% -14.33% -1.83% 1.90% 2.12% -8.43% -
ROE 1.39% -0.04% -5.04% -2.16% 2.03% 2.48% -2.25% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.57 8.25 6.43 26.03 25.25 25.39 5.12 8.96%
EPS 0.24 -0.01 -0.81 -0.43 0.45 0.52 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.20 0.22 0.21 0.20 -2.67%
Adjusted Per Share Value based on latest NOSH - 579,256
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 6.98 5.47 4.23 16.99 15.22 15.12 2.25 20.75%
EPS 0.19 0.00 -0.53 -0.28 0.27 0.31 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.1127 0.1052 0.1305 0.1327 0.1251 0.0877 7.90%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.24 0.23 0.095 0.115 0.20 0.335 0.225 -
P/RPS 2.80 2.79 1.48 0.44 0.79 1.32 4.39 -7.21%
P/EPS 101.89 -3,065.91 -11.79 -26.66 44.68 64.42 -50.00 -
EY 0.98 -0.03 -8.48 -3.75 2.24 1.55 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.35 0.59 0.58 0.91 1.60 1.13 3.75%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 25/08/20 22/08/19 24/08/18 25/08/17 25/08/16 -
Price 0.215 0.225 0.165 0.09 0.215 0.365 0.215 -
P/RPS 2.51 2.73 2.57 0.35 0.85 1.44 4.20 -8.21%
P/EPS 91.27 -2,999.26 -20.47 -20.86 48.03 70.19 -47.78 -
EY 1.10 -0.03 -4.89 -4.79 2.08 1.42 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.32 1.03 0.45 0.98 1.74 1.08 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment