[SUNZEN] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 181.65%
YoY- 110.5%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 27,742 20,354 12,679 69,716 51,516 75,876 10,008 18.51%
PBT 1,842 738 -1,824 -1,506 2,837 1,426 -305 -
Tax -720 -325 -46 -46 -39 101 -4 137.52%
NP 1,122 413 -1,870 -1,552 2,798 1,527 -309 -
-
NP to SH 803 178 -1,696 -1,303 2,580 1,472 -361 -
-
Tax Rate 39.09% 44.04% - - 1.37% -7.08% - -
Total Cost 26,620 19,941 14,549 71,268 48,718 74,349 10,317 17.10%
-
Net Worth 111,428 90,644 84,641 104,963 106,706 99,716 72,199 7.49%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 111,428 90,644 84,641 104,963 106,706 99,716 72,199 7.49%
NOSH 716,330 579,256 535,046 535,046 523,421 474,838 360,999 12.09%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.04% 2.03% -14.75% -2.23% 5.43% 2.01% -3.09% -
ROE 0.72% 0.20% -2.00% -1.24% 2.42% 1.48% -0.50% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.23 3.82 2.40 13.28 10.62 15.98 2.77 7.30%
EPS 0.12 0.03 -0.32 -0.25 0.53 0.31 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.20 0.22 0.21 0.20 -2.67%
Adjusted Per Share Value based on latest NOSH - 579,256
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.45 2.53 1.57 8.66 6.40 9.42 1.24 18.58%
EPS 0.10 0.02 -0.21 -0.16 0.32 0.18 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1384 0.1126 0.1051 0.1304 0.1325 0.1238 0.0897 7.49%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.24 0.23 0.095 0.115 0.20 0.335 0.225 -
P/RPS 5.67 6.03 3.96 0.87 1.88 2.10 8.12 -5.80%
P/EPS 195.90 688.97 -29.63 -46.32 37.60 108.06 -225.00 -
EY 0.51 0.15 -3.37 -2.16 2.66 0.93 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.35 0.59 0.58 0.91 1.60 1.13 3.75%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 25/08/20 22/08/19 24/08/18 25/08/17 25/08/16 -
Price 0.215 0.225 0.165 0.09 0.215 0.365 0.215 -
P/RPS 5.08 5.89 6.88 0.68 2.02 2.28 7.76 -6.81%
P/EPS 175.50 673.99 -51.47 -36.25 40.42 117.74 -215.00 -
EY 0.57 0.15 -1.94 -2.76 2.47 0.85 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.32 1.03 0.45 0.98 1.74 1.08 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment