[MGRC] YoY Cumulative Quarter Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -10.16%
YoY- -1952.89%
View:
Show?
Cumulative Result
30/09/23 30/09/22 31/12/22 CAGR
Revenue 10,629 3,812 5,455 143.96%
PBT -15,078 847 -426 11673.87%
Tax -1,153 0 0 -
NP -16,231 847 -426 12892.87%
-
NP to SH -15,694 847 -353 15870.37%
-
Tax Rate - 0.00% - -
Total Cost 26,860 2,965 5,881 662.00%
-
Net Worth 28,430 38,505 38,970 -34.40%
Dividend
30/09/23 30/09/22 31/12/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/23 30/09/22 31/12/22 CAGR
Net Worth 28,430 38,505 38,970 -34.40%
NOSH 137,210 124,210 130,210 7.25%
Ratio Analysis
30/09/23 30/09/22 31/12/22 CAGR
NP Margin -152.70% 22.22% -7.81% -
ROE -55.20% 2.20% -0.91% -
Per Share
30/09/23 30/09/22 31/12/22 CAGR
RPS 7.85 3.07 4.34 120.85%
EPS -12.15 0.68 -0.28 15360.45%
DPS 0.00 0.00 0.00 -
NAPS 0.21 0.31 0.31 -40.59%
Adjusted Per Share Value based on latest NOSH - 137,210
30/09/23 30/09/22 31/12/22 CAGR
RPS 7.75 2.78 3.98 143.75%
EPS -11.44 0.62 -0.26 15650.34%
DPS 0.00 0.00 0.00 -
NAPS 0.2072 0.2806 0.284 -34.39%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/12/22 CAGR
Date 29/09/23 30/09/22 30/12/22 -
Price 0.47 0.71 0.765 -
P/RPS 5.99 23.13 17.63 -76.38%
P/EPS -4.05 104.12 -272.43 -99.64%
EY -24.66 0.96 -0.37 27341.15%
DY 0.00 0.00 0.00 -
P/NAPS 2.24 2.29 2.47 -12.25%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/12/22 CAGR
Date 28/11/23 23/11/22 24/02/23 -
Price 0.46 0.74 0.745 -
P/RPS 5.86 24.11 17.17 -76.24%
P/EPS -3.97 108.52 -265.31 -99.63%
EY -25.20 0.92 -0.38 27158.07%
DY 0.00 0.00 0.00 -
P/NAPS 2.19 2.39 2.40 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment