[BCMALL] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
19-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 141.37%
YoY- -10.08%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 52,448 51,041 37,509 32,545 37,867 8.47%
PBT 5,010 8,060 4,160 5,816 6,455 -6.13%
Tax -1,346 -2,145 -999 -1,452 -1,602 -4.25%
NP 3,664 5,915 3,161 4,364 4,853 -6.78%
-
NP to SH 3,655 5,777 3,161 4,364 4,853 -6.83%
-
Tax Rate 26.87% 26.61% 24.01% 24.97% 24.82% -
Total Cost 48,784 45,126 34,348 28,181 33,014 10.24%
-
Net Worth 50,550 46,337 37,912 20,980 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 1,678 - -
Div Payout % - - - 38.46% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 50,550 46,337 37,912 20,980 0 -
NOSH 421,250 421,250 421,250 419,615 422,000 -0.04%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.99% 11.59% 8.43% 13.41% 12.82% -
ROE 7.23% 12.47% 8.34% 20.80% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.45 12.12 8.90 7.76 8.97 8.53%
EPS 0.87 1.37 0.75 1.04 1.15 -6.73%
DPS 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.12 0.11 0.09 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 424,262
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.39 2.33 1.71 1.48 1.73 8.40%
EPS 0.17 0.26 0.14 0.20 0.22 -6.23%
DPS 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.023 0.0211 0.0173 0.0096 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/19 29/06/18 30/06/17 - - -
Price 0.175 0.16 0.205 0.00 0.00 -
P/RPS 1.41 1.32 2.30 0.00 0.00 -
P/EPS 20.17 11.67 27.32 0.00 0.00 -
EY 4.96 8.57 3.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.45 2.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/19 28/08/18 28/08/17 19/10/16 - -
Price 0.16 0.20 0.19 0.00 0.00 -
P/RPS 1.29 1.65 2.13 0.00 0.00 -
P/EPS 18.44 14.58 25.32 0.00 0.00 -
EY 5.42 6.86 3.95 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.82 2.11 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment