[BCMALL] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 26,662 17,195 17,703 17,021 16.12%
PBT 3,620 1,580 3,418 3,255 3.60%
Tax -1,205 -386 -830 -1,298 -2.44%
NP 2,415 1,194 2,588 1,957 7.25%
-
NP to SH 2,399 1,194 2,588 1,957 7.01%
-
Tax Rate 33.29% 24.43% 24.28% 39.88% -
Total Cost 24,247 16,001 15,115 15,064 17.17%
-
Net Worth 46,337 37,912 21,213 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 1,697 - -
Div Payout % - - 65.57% - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 46,337 37,912 21,213 0 -
NOSH 421,250 421,250 424,262 425,434 -0.32%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.06% 6.94% 14.62% 11.50% -
ROE 5.18% 3.15% 12.20% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.33 4.08 4.17 4.00 16.51%
EPS 0.57 0.28 0.61 0.46 7.40%
DPS 0.00 0.00 0.40 0.00 -
NAPS 0.11 0.09 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,434
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.22 0.78 0.81 0.78 16.06%
EPS 0.11 0.05 0.12 0.09 6.91%
DPS 0.00 0.00 0.08 0.00 -
NAPS 0.0211 0.0173 0.0097 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/06/18 30/06/17 - - -
Price 0.16 0.205 0.00 0.00 -
P/RPS 2.53 5.02 0.00 0.00 -
P/EPS 28.10 72.33 0.00 0.00 -
EY 3.56 1.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/08/18 28/08/17 19/10/16 - -
Price 0.20 0.19 0.00 0.00 -
P/RPS 3.16 4.65 0.00 0.00 -
P/EPS 35.12 67.03 0.00 0.00 -
EY 2.85 1.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.11 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment