[HLT] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 336.89%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 76,994 76,265 41,542 26,890 0 -
PBT 9,314 3,444 -6,948 497 0 -
Tax -989 60 0 -9 0 -
NP 8,325 3,504 -6,948 488 0 -
-
NP to SH 7,456 4,206 -6,659 488 0 -
-
Tax Rate 10.62% -1.74% - 1.81% - -
Total Cost 68,669 72,761 48,490 26,402 0 -
-
Net Worth 61,510 51,197 77,257 52,784 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 61,510 51,197 77,257 52,784 0 -
NOSH 512,590 511,977 511,977 263,921 224,288 22.93%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.81% 4.59% -16.73% 1.81% 0.00% -
ROE 12.12% 8.22% -8.62% 0.92% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 15.02 14.90 9.14 10.19 0.00 -
EPS 1.46 0.82 -1.56 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.17 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 263,921
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 7.98 7.90 4.30 2.79 0.00 -
EPS 0.77 0.44 -0.69 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0531 0.0801 0.0547 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.675 0.15 0.235 0.435 0.00 -
P/RPS 4.49 1.01 2.57 4.27 0.00 -
P/EPS 46.41 18.26 -16.04 235.26 0.00 -
EY 2.15 5.48 -6.24 0.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 1.50 1.38 2.18 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/08/20 30/08/19 24/08/18 28/08/17 - -
Price 1.71 0.22 0.265 0.45 0.00 -
P/RPS 11.38 1.48 2.90 4.42 0.00 -
P/EPS 117.56 26.78 -18.09 243.37 0.00 -
EY 0.85 3.73 -5.53 0.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.25 2.20 1.56 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment