[NOVA] YoY Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 60.5%
YoY- 18.85%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 45,534 49,136 40,482 34,266 29,695 25,300 24,541 10.84%
PBT 19,760 20,104 19,289 17,502 14,743 11,117 13,610 6.40%
Tax -4,768 -4,179 -4,732 -4,497 -3,801 -2,817 100 -
NP 14,992 15,925 14,557 13,005 10,942 8,300 13,710 1.50%
-
NP to SH 14,926 15,925 14,557 13,005 10,942 8,300 13,710 1.42%
-
Tax Rate 24.13% 20.79% 24.53% 25.69% 25.78% 25.34% -0.73% -
Total Cost 30,542 33,211 25,925 21,261 18,753 17,000 10,831 18.85%
-
Net Worth 105,177 101,678 95,323 85,790 76,258 27,580 205 182.80%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 10,326 5,719 1,747 1,588 - - -
Div Payout % - 64.85% 39.29% 13.44% 14.52% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 105,177 101,678 95,323 85,790 76,258 27,580 205 182.80%
NOSH 318,719 317,793 317,743 317,743 317,743 317,743 935 164.18%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 32.92% 32.41% 35.96% 37.95% 36.85% 32.81% 55.87% -
ROE 14.19% 15.66% 15.27% 15.16% 14.35% 30.09% 6,664.69% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 14.29 15.46 12.74 10.78 9.35 15.59 2,624.56 -58.04%
EPS 4.72 5.01 4.58 4.09 3.44 5.12 1,466.23 -61.55%
DPS 0.00 3.25 1.80 0.55 0.50 0.00 0.00 -
NAPS 0.33 0.32 0.30 0.27 0.24 0.17 0.22 6.98%
Adjusted Per Share Value based on latest NOSH - 317,743
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 14.29 15.42 12.70 10.75 9.32 7.94 7.70 10.85%
EPS 4.72 5.00 4.57 4.08 3.43 2.60 4.30 1.56%
DPS 0.00 3.24 1.79 0.55 0.50 0.00 0.00 -
NAPS 0.33 0.319 0.2991 0.2692 0.2393 0.0865 0.0006 186.10%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - - -
Price 0.69 0.88 0.855 0.64 0.44 0.00 0.00 -
P/RPS 4.83 5.69 6.71 5.93 4.71 0.00 0.00 -
P/EPS 14.73 17.56 18.66 15.64 12.78 0.00 0.00 -
EY 6.79 5.70 5.36 6.40 7.83 0.00 0.00 -
DY 0.00 3.69 2.11 0.86 1.14 0.00 0.00 -
P/NAPS 2.09 2.75 2.85 2.37 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 18/08/23 25/08/22 09/09/21 18/08/20 26/08/19 28/08/18 - -
Price 0.72 0.97 0.85 1.19 0.42 0.58 0.00 -
P/RPS 5.04 6.27 6.67 11.03 4.49 3.72 0.00 -
P/EPS 15.37 19.35 18.55 29.07 12.20 11.34 0.00 -
EY 6.50 5.17 5.39 3.44 8.20 8.82 0.00 -
DY 0.00 3.35 2.12 0.46 1.19 0.00 0.00 -
P/NAPS 2.18 3.03 2.83 4.41 1.75 3.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment