[NOVA] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
09-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 42.93%
YoY- 11.93%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 40,837 45,534 49,136 40,482 34,266 29,695 25,300 8.29%
PBT 10,902 19,760 20,104 19,289 17,502 14,743 11,117 -0.32%
Tax -3,034 -4,768 -4,179 -4,732 -4,497 -3,801 -2,817 1.24%
NP 7,868 14,992 15,925 14,557 13,005 10,942 8,300 -0.88%
-
NP to SH 7,801 14,926 15,925 14,557 13,005 10,942 8,300 -1.02%
-
Tax Rate 27.83% 24.13% 20.79% 24.53% 25.69% 25.78% 25.34% -
Total Cost 32,969 30,542 33,211 25,925 21,261 18,753 17,000 11.66%
-
Net Worth 108,265 105,177 101,678 95,323 85,790 76,258 27,580 25.57%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 10,326 5,719 1,747 1,588 - -
Div Payout % - - 64.85% 39.29% 13.44% 14.52% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 108,265 105,177 101,678 95,323 85,790 76,258 27,580 25.57%
NOSH 318,719 318,719 317,793 317,743 317,743 317,743 317,743 0.05%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 19.27% 32.92% 32.41% 35.96% 37.95% 36.85% 32.81% -
ROE 7.21% 14.19% 15.66% 15.27% 15.16% 14.35% 30.09% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.82 14.29 15.46 12.74 10.78 9.35 15.59 -3.20%
EPS 2.47 4.72 5.01 4.58 4.09 3.44 5.12 -11.43%
DPS 0.00 0.00 3.25 1.80 0.55 0.50 0.00 -
NAPS 0.34 0.33 0.32 0.30 0.27 0.24 0.17 12.23%
Adjusted Per Share Value based on latest NOSH - 317,743
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.81 14.29 15.42 12.70 10.75 9.32 7.94 8.29%
EPS 2.45 4.72 5.00 4.57 4.08 3.43 2.60 -0.98%
DPS 0.00 0.00 3.24 1.79 0.55 0.50 0.00 -
NAPS 0.3397 0.33 0.319 0.2991 0.2692 0.2393 0.0865 25.58%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.535 0.69 0.88 0.855 0.64 0.44 0.00 -
P/RPS 4.17 4.83 5.69 6.71 5.93 4.71 0.00 -
P/EPS 21.84 14.73 17.56 18.66 15.64 12.78 0.00 -
EY 4.58 6.79 5.70 5.36 6.40 7.83 0.00 -
DY 0.00 0.00 3.69 2.11 0.86 1.14 0.00 -
P/NAPS 1.57 2.09 2.75 2.85 2.37 1.83 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 18/08/23 25/08/22 09/09/21 18/08/20 26/08/19 28/08/18 -
Price 0.495 0.72 0.97 0.85 1.19 0.42 0.58 -
P/RPS 3.86 5.04 6.27 6.67 11.03 4.49 3.72 0.61%
P/EPS 20.21 15.37 19.35 18.55 29.07 12.20 11.34 10.10%
EY 4.95 6.50 5.17 5.39 3.44 8.20 8.82 -9.17%
DY 0.00 0.00 3.35 2.12 0.46 1.19 0.00 -
P/NAPS 1.46 2.18 3.03 2.83 4.41 1.75 3.41 -13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment