[HAILY] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 137,151 87,061 71,895 0 -
PBT 4,281 3,864 5,001 0 -
Tax -1,555 -1,077 -1,397 0 -
NP 2,726 2,787 3,604 0 -
-
NP to SH 2,726 2,787 3,604 0 -
-
Tax Rate 36.32% 27.87% 27.93% - -
Total Cost 134,425 84,274 68,291 0 -
-
Net Worth 82,027 78,461 54,878 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 82,027 78,461 54,878 0 -
NOSH 178,320 178,320 148,320 0 -
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 1.99% 3.20% 5.01% 0.00% -
ROE 3.32% 3.55% 6.57% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 76.91 48.82 48.47 0.00 -
EPS 1.53 1.56 2.43 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.44 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 34.96 22.19 18.33 0.00 -
EPS 0.69 0.71 0.92 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2091 0.20 0.1399 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/06/23 30/06/22 - - -
Price 0.36 0.365 0.00 0.00 -
P/RPS 0.47 0.75 0.00 0.00 -
P/EPS 23.55 23.35 0.00 0.00 -
EY 4.25 4.28 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 24/08/23 24/08/22 25/08/21 - -
Price 0.40 0.385 0.54 0.00 -
P/RPS 0.52 0.79 1.11 0.00 -
P/EPS 26.17 24.63 22.22 0.00 -
EY 3.82 4.06 4.50 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.88 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment