[MNHLDG] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 103,106 55,148 27,059 0 -
PBT 9,888 5,574 1,629 0 -
Tax -2,852 -1,388 -434 0 -
NP 7,036 4,186 1,195 0 -
-
NP to SH 7,082 4,152 1,195 0 -
-
Tax Rate 28.84% 24.90% 26.64% - -
Total Cost 96,070 50,962 25,864 0 -
-
Net Worth 133,084 73,575 61,312 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 712 - - - -
Div Payout % 10.07% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 133,084 73,575 61,312 0 -
NOSH 475,302 408,751 408,750 326,465 13.32%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 6.82% 7.59% 4.42% 0.00% -
ROE 5.32% 5.64% 1.95% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 21.69 13.49 6.62 0.00 -
EPS 1.49 1.02 0.29 0.00 -
DPS 0.15 0.00 0.00 0.00 -
NAPS 0.28 0.18 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 21.24 11.36 5.57 0.00 -
EPS 1.46 0.86 0.25 0.00 -
DPS 0.15 0.00 0.00 0.00 -
NAPS 0.2741 0.1515 0.1263 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.905 0.34 0.205 0.00 -
P/RPS 4.17 2.52 3.10 0.00 -
P/EPS 60.74 33.47 70.12 0.00 -
EY 1.65 2.99 1.43 0.00 -
DY 0.17 0.00 0.00 0.00 -
P/NAPS 3.23 1.89 1.37 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 29/11/23 23/11/22 - -
Price 0.955 0.54 0.22 0.00 -
P/RPS 4.40 4.00 3.32 0.00 -
P/EPS 64.09 53.16 75.25 0.00 -
EY 1.56 1.88 1.33 0.00 -
DY 0.16 0.00 0.00 0.00 -
P/NAPS 3.41 3.00 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment