[MNHLDG] YoY Cumulative Quarter Result on 31-Mar-2023 [#3]

Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 97.88%
YoY- 13.94%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 181,184 113,840 78,875 0 -
PBT 17,831 9,921 8,757 0 -
Tax -4,803 -2,553 -2,199 0 -
NP 13,028 7,368 6,558 0 -
-
NP to SH 12,778 7,472 6,558 0 -
-
Tax Rate 26.94% 25.73% 25.11% - -
Total Cost 168,156 106,472 72,317 0 -
-
Net Worth 101,150 69,487 45,780 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 101,150 69,487 45,780 0 -
NOSH 445,175 408,750 327,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 7.19% 6.47% 8.31% 0.00% -
ROE 12.63% 10.75% 14.33% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 42.99 27.85 24.12 0.00 -
EPS 3.09 1.83 2.01 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.17 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 408,750
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 37.38 23.49 16.27 0.00 -
EPS 2.64 1.54 1.35 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2087 0.1434 0.0945 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 - - -
Price 0.63 0.305 0.00 0.00 -
P/RPS 1.47 1.10 0.00 0.00 -
P/EPS 20.78 16.68 0.00 0.00 -
EY 4.81 5.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.79 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/05/24 25/05/23 30/05/22 - -
Price 0.745 0.325 0.205 0.00 -
P/RPS 1.73 1.17 0.85 0.00 -
P/EPS 24.57 17.78 10.22 0.00 -
EY 4.07 5.62 9.78 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 1.91 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment