[VLB] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[VLB] VESTLAND BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 37.85%
YoY- 25.71%
Quarter Report
Latest QR
Upcoming QR
VLB's Result
VLB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 432,959 236,907 211,392 0 -
PBT 36,457 30,449 24,133 0 -
Tax -9,542 -8,351 -6,554 0 -
NP 26,915 22,098 17,579 0 -
-
NP to SH 26,915 22,098 17,579 0 -
-
Tax Rate 26.17% 27.43% 27.16% - -
Total Cost 406,044 214,809 193,813 0 -
-
Net Worth 180,377 147,784 64,024 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 180,377 147,784 64,024 0 -
NOSH 944,385 944,308 944,309 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 6.22% 9.33% 8.32% 0.00% -
ROE 14.92% 14.95% 27.46% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 45.85 25.09 22.39 0.00 -
EPS 2.85 2.34 1.86 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.191 0.1565 0.0678 0.00 -
Adjusted Per Share Value based on latest NOSH - 944,308
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 45.85 25.09 22.39 0.00 -
EPS 2.85 2.34 1.86 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.191 0.1565 0.0678 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 0.515 0.345 0.00 0.00 -
P/RPS 1.12 1.38 0.00 0.00 -
P/EPS 18.07 14.74 0.00 0.00 -
EY 5.53 6.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.20 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 22/11/24 27/11/23 19/01/23 - -
Price 0.595 0.35 0.00 0.00 -
P/RPS 1.30 1.40 0.00 0.00 -
P/EPS 20.88 14.96 0.00 0.00 -
EY 4.79 6.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.24 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment