[ENEST] YoY Cumulative Quarter Result on 30-Jun-2023 [#1]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -35.27%
YoY- 34.36%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 69,302 62,644 50,435 49,720 23,688 30.75%
PBT 5,922 6,071 5,090 4,861 2,353 25.93%
Tax -1,186 -1,386 -1,424 -1,129 -537 21.89%
NP 4,736 4,685 3,666 3,732 1,816 27.05%
-
NP to SH 4,460 4,317 3,213 3,409 1,645 28.29%
-
Tax Rate 20.03% 22.83% 27.98% 23.23% 22.82% -
Total Cost 64,566 57,959 46,769 45,988 21,872 31.05%
-
Net Worth 38,130 30,690 23,668 339,450 11,299 35.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - 325 - -
Div Payout % - - - 9.55% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 38,130 30,690 23,668 339,450 11,299 35.50%
NOSH 465,000 465,000 465,000 465,000 465,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 6.83% 7.48% 7.27% 7.51% 7.67% -
ROE 11.70% 14.07% 13.58% 1.00% 14.56% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 14.90 13.47 10.85 10.69 5.09 30.77%
EPS 0.96 0.93 0.69 0.73 0.35 28.66%
DPS 0.00 0.00 0.00 0.07 0.00 -
NAPS 0.082 0.066 0.0509 0.73 0.0243 35.50%
Adjusted Per Share Value based on latest NOSH - 465,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 14.90 13.47 10.85 10.69 5.09 30.77%
EPS 0.96 0.93 0.69 0.73 0.35 28.66%
DPS 0.00 0.00 0.00 0.07 0.00 -
NAPS 0.082 0.066 0.0509 0.73 0.0243 35.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 -
Price 0.14 0.15 0.14 0.14 0.13 -
P/RPS 0.94 1.11 1.29 1.31 2.55 -22.06%
P/EPS 14.60 16.16 20.26 19.10 36.75 -20.59%
EY 6.85 6.19 4.94 5.24 2.72 25.95%
DY 0.00 0.00 0.00 0.50 0.00 -
P/NAPS 1.71 2.27 2.75 0.19 5.35 -24.79%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 03/09/24 30/08/23 30/08/22 30/09/21 28/08/20 -
Price 0.14 0.14 0.14 0.14 0.13 -
P/RPS 0.94 1.04 1.29 1.31 2.55 -22.06%
P/EPS 14.60 15.08 20.26 19.10 36.75 -20.59%
EY 6.85 6.63 4.94 5.24 2.72 25.95%
DY 0.00 0.00 0.00 0.50 0.00 -
P/NAPS 1.71 2.12 2.75 0.19 5.35 -24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment