[ENEST] YoY Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[ENEST] ENEST GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -46.23%
YoY- -5.75%
Quarter Report
Latest QR
Upcoming QR
ENEST's Result
ENEST's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 69,302 62,644 50,435 49,720 23,688 20,937 27.01%
PBT 5,922 6,071 5,090 4,861 2,353 2,457 19.21%
Tax -1,186 -1,386 -1,424 -1,129 -537 -604 14.43%
NP 4,736 4,685 3,666 3,732 1,816 1,853 20.61%
-
NP to SH 4,460 4,317 3,213 3,409 1,645 1,674 21.62%
-
Tax Rate 20.03% 22.83% 27.98% 23.23% 22.82% 24.58% -
Total Cost 64,566 57,959 46,769 45,988 21,872 19,084 27.57%
-
Net Worth 38,130 30,690 23,668 339,450 11,299 4,650 52.25%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - 325 - - -
Div Payout % - - - 9.55% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 38,130 30,690 23,668 339,450 11,299 4,650 52.25%
NOSH 465,000 465,000 465,000 465,000 465,000 465,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 6.83% 7.48% 7.27% 7.51% 7.67% 8.85% -
ROE 11.70% 14.07% 13.58% 1.00% 14.56% 36.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 14.90 13.47 10.85 10.69 5.09 4.50 27.02%
EPS 0.96 0.93 0.69 0.73 0.35 0.36 21.64%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 0.082 0.066 0.0509 0.73 0.0243 0.01 52.25%
Adjusted Per Share Value based on latest NOSH - 465,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 14.90 13.47 10.85 10.69 5.09 4.50 27.02%
EPS 0.96 0.93 0.69 0.73 0.35 0.36 21.64%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 0.082 0.066 0.0509 0.73 0.0243 0.01 52.25%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - -
Price 0.14 0.15 0.14 0.14 0.13 0.00 -
P/RPS 0.94 1.11 1.29 1.31 2.55 0.00 -
P/EPS 14.60 16.16 20.26 19.10 36.75 0.00 -
EY 6.85 6.19 4.94 5.24 2.72 0.00 -
DY 0.00 0.00 0.00 0.50 0.00 0.00 -
P/NAPS 1.71 2.27 2.75 0.19 5.35 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 03/09/24 30/08/23 30/08/22 30/09/21 28/08/20 30/08/19 -
Price 0.14 0.14 0.14 0.14 0.13 0.13 -
P/RPS 0.94 1.04 1.29 1.31 2.55 2.89 -20.09%
P/EPS 14.60 15.08 20.26 19.10 36.75 36.11 -16.54%
EY 6.85 6.63 4.94 5.24 2.72 2.77 19.82%
DY 0.00 0.00 0.00 0.50 0.00 0.00 -
P/NAPS 1.71 2.12 2.75 0.19 5.35 13.00 -33.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment