[GOLDETF] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -20.12%
YoY- 25.0%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 3,087 675 -5,295 5,678 4,647 -1,351 0 -
PBT 2,867 457 -5,567 5,480 4,384 -1,606 0 -
Tax 0 0 0 0 0 0 0 -
NP 2,867 457 -5,567 5,480 4,384 -1,606 0 -
-
NP to SH 2,867 457 -5,567 5,480 4,384 -1,606 0 -
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% - - -
Total Cost 220 218 272 198 263 255 0 -
-
Net Worth 56,603 55,139 13,403 42,471 51,641 41,045 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 56,603 55,139 13,403 42,471 51,641 41,045 0 -
NOSH 20,280 21,779 23,879 17,350 27,100 24,600 0 -
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 92.87% 67.70% 0.00% 96.51% 94.34% 0.00% 0.00% -
ROE 5.07% 0.83% -41.53% 12.90% 8.49% -3.91% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.22 3.10 0.00 32.73 17.15 0.00 0.00 -
EPS 14.14 2.09 -23.31 0.32 0.16 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7911 2.5317 0.5613 2.4479 1.9056 1.6685 0.00 -
Adjusted Per Share Value based on latest NOSH - 17,350
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.97 2.62 0.00 22.01 18.01 0.00 0.00 -
EPS 11.11 1.77 -21.58 21.24 16.99 -6.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1942 2.1374 0.5196 1.6464 2.0019 1.5911 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 2.82 2.54 2.35 2.47 1.92 1.685 0.00 -
P/RPS 18.53 81.96 0.00 7.55 11.20 0.00 0.00 -
P/EPS 19.95 121.05 -10.08 7.82 11.87 -25.81 0.00 -
EY 5.01 0.83 -9.92 12.79 8.43 -3.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 4.19 1.01 1.01 1.01 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 30/08/22 27/08/21 27/08/20 27/08/19 28/08/18 - -
Price 2.81 2.48 2.41 2.63 2.10 1.65 0.00 -
P/RPS 18.46 80.02 0.00 8.04 12.25 0.00 0.00 -
P/EPS 19.88 118.19 -10.34 8.33 12.98 -25.27 0.00 -
EY 5.03 0.85 -9.67 12.01 7.70 -3.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.98 4.29 1.07 1.10 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment