[AMPROP] YoY Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
04-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 7.26%
YoY- 157.49%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 97,719 106,248 141,326 122,148 124,749 116,132 86,970 1.96%
PBT 23,420 112,364 27,254 88,637 34,058 16,948 49,724 -11.78%
Tax -6,495 -2,920 -10,324 -2,912 -3,000 19,702 540 -
NP 16,925 109,444 16,930 85,725 31,058 36,650 50,264 -16.58%
-
NP to SH 9,759 102,648 10,315 78,749 30,583 36,491 50,337 -23.91%
-
Tax Rate 27.73% 2.60% 37.88% 3.29% 8.81% -116.25% -1.09% -
Total Cost 80,794 -3,196 124,396 36,423 93,691 79,482 36,706 14.04%
-
Net Worth 898,547 895,500 841,798 930,616 937,410 801,303 699,443 4.26%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 898,547 895,500 841,798 930,616 937,410 801,303 699,443 4.26%
NOSH 609,474 608,682 592,816 588,997 585,881 576,477 573,314 1.02%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 17.32% 103.01% 11.98% 70.18% 24.90% 31.56% 57.79% -
ROE 1.09% 11.46% 1.23% 8.46% 3.26% 4.55% 7.20% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 16.53 17.92 23.84 20.74 21.29 20.15 15.17 1.44%
EPS 1.65 17.30 1.74 13.37 5.22 6.33 8.78 -24.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.42 1.58 1.60 1.39 1.22 3.73%
Adjusted Per Share Value based on latest NOSH - 591,888
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 7.48 8.14 10.82 9.36 9.55 8.89 6.66 1.95%
EPS 0.75 7.86 0.79 6.03 2.34 2.79 3.86 -23.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6882 0.6859 0.6448 0.7128 0.718 0.6137 0.5357 4.26%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.51 0.74 0.785 0.895 0.75 0.87 0.50 -
P/RPS 3.09 4.13 3.29 4.32 3.52 4.32 3.30 -1.08%
P/EPS 30.89 4.28 45.11 6.69 14.37 13.74 5.69 32.55%
EY 3.24 23.39 2.22 14.94 6.96 7.28 17.56 -24.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.49 0.55 0.57 0.47 0.63 0.41 -3.07%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 09/02/18 17/02/17 04/02/16 05/02/15 19/02/14 06/02/13 -
Price 0.52 0.69 0.845 0.845 0.795 0.87 0.605 -
P/RPS 3.15 3.85 3.54 4.07 3.73 4.32 3.99 -3.86%
P/EPS 31.50 3.99 48.56 6.32 15.23 13.74 6.89 28.81%
EY 3.17 25.08 2.06 15.82 6.57 7.28 14.51 -22.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.46 0.60 0.53 0.50 0.63 0.50 -6.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment