[AMPROP] YoY Quarter Result on 31-Dec-2016 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 119.66%
YoY- -24.7%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 65,554 36,314 36,105 44,523 46,635 39,639 59,691 1.57%
PBT 15,164 3,174 76,952 10,940 6,536 6,889 3,662 26.70%
Tax -6,662 -2,727 -1,207 -6,548 -617 -1,054 19,102 -
NP 8,502 447 75,745 4,392 5,919 5,835 22,764 -15.13%
-
NP to SH 8,472 147 75,205 4,011 5,327 5,881 22,485 -15.00%
-
Tax Rate 43.93% 85.92% 1.57% 59.85% 9.44% 15.30% -521.63% -
Total Cost 57,052 35,867 -39,640 40,131 40,716 33,804 36,927 7.51%
-
Net Worth 1,036,081 898,547 895,500 837,591 935,184 950,464 803,448 4.32%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 1,036,081 898,547 895,500 837,591 935,184 950,464 803,448 4.32%
NOSH 733,132 609,474 608,682 589,852 591,888 594,040 578,020 4.03%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 12.97% 1.23% 209.79% 9.86% 12.69% 14.72% 38.14% -
ROE 0.82% 0.02% 8.40% 0.48% 0.57% 0.62% 2.80% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 9.17 6.14 6.09 7.55 7.88 6.67 10.33 -1.96%
EPS 1.19 0.02 12.68 0.68 0.90 0.99 3.89 -17.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.52 1.51 1.42 1.58 1.60 1.39 0.70%
Adjusted Per Share Value based on latest NOSH - 589,852
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 5.02 2.78 2.77 3.41 3.57 3.04 4.57 1.57%
EPS 0.65 0.01 5.76 0.31 0.41 0.45 1.72 -14.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7936 0.6882 0.6859 0.6415 0.7163 0.728 0.6154 4.32%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.48 0.51 0.74 0.785 0.895 0.75 0.87 -
P/RPS 5.23 8.30 12.15 10.40 11.36 11.24 8.42 -7.62%
P/EPS 40.48 2,050.93 5.84 115.44 99.44 75.76 22.37 10.38%
EY 2.47 0.05 17.14 0.87 1.01 1.32 4.47 -9.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.49 0.55 0.57 0.47 0.63 -10.21%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 19/02/20 27/02/19 09/02/18 17/02/17 04/02/16 05/02/15 19/02/14 -
Price 0.47 0.52 0.69 0.845 0.845 0.795 0.87 -
P/RPS 5.12 8.46 11.33 11.19 10.72 11.91 8.42 -7.95%
P/EPS 39.64 2,091.14 5.44 124.26 93.89 80.30 22.37 9.99%
EY 2.52 0.05 18.38 0.80 1.07 1.25 4.47 -9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.46 0.60 0.53 0.50 0.63 -10.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment