[RHBBANK] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 41.39%
YoY- 14.71%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 12,181,411 9,328,511 8,856,965 9,512,344 10,103,528 9,379,867 7,868,495 7.55%
PBT 2,947,590 2,948,642 2,606,196 2,103,326 2,498,650 2,343,959 1,956,253 7.06%
Tax -724,376 -1,010,562 -614,325 -503,515 -633,618 -602,602 -462,317 7.76%
NP 2,223,214 1,938,080 1,991,871 1,599,811 1,865,032 1,741,357 1,493,936 6.84%
-
NP to SH 2,220,317 1,935,573 1,987,223 1,593,899 1,861,424 1,739,771 1,490,068 6.86%
-
Tax Rate 24.58% 34.27% 23.57% 23.94% 25.36% 25.71% 23.63% -
Total Cost 9,958,197 7,390,431 6,865,094 7,912,533 8,238,496 7,638,510 6,374,559 7.71%
-
Net Worth 29,910,137 28,044,431 27,827,307 27,308,406 25,824,690 23,338,462 23,017,657 4.46%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 642,952 631,811 609,588 - 501,255 300,753 200,502 21.42%
Div Payout % 28.96% 32.64% 30.68% - 26.93% 17.29% 13.46% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 29,910,137 28,044,431 27,827,307 27,308,406 25,824,690 23,338,462 23,017,657 4.46%
NOSH 4,286,348 4,212,077 4,068,360 4,010,045 4,010,045 4,010,045 4,010,045 1.11%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 18.25% 20.78% 22.49% 16.82% 18.46% 18.56% 18.99% -
ROE 7.42% 6.90% 7.14% 5.84% 7.21% 7.45% 6.47% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 284.19 221.47 217.94 237.21 251.96 233.91 196.22 6.36%
EPS 52.03 46.42 49.33 39.75 46.42 43.40 37.20 5.74%
DPS 15.00 15.00 15.00 0.00 12.50 7.50 5.00 20.08%
NAPS 6.978 6.6581 6.8474 6.81 6.44 5.82 5.74 3.30%
Adjusted Per Share Value based on latest NOSH - 4,286,348
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 279.42 213.98 203.17 218.20 231.76 215.16 180.49 7.55%
EPS 50.93 44.40 45.58 36.56 42.70 39.91 34.18 6.86%
DPS 14.75 14.49 13.98 0.00 11.50 6.90 4.60 21.42%
NAPS 6.8609 6.433 6.3832 6.2641 5.9238 5.3535 5.2799 4.46%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 5.43 5.56 5.46 4.57 5.64 5.40 5.03 -
P/RPS 1.91 2.51 2.51 1.93 2.24 2.31 2.56 -4.76%
P/EPS 10.48 12.10 11.17 11.50 12.15 12.45 13.54 -4.17%
EY 9.54 8.26 8.96 8.70 8.23 8.03 7.39 4.34%
DY 2.76 2.70 2.75 0.00 2.22 1.39 0.99 18.62%
P/NAPS 0.78 0.84 0.80 0.67 0.88 0.93 0.88 -1.98%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 30/11/21 30/11/20 25/11/19 27/11/18 27/11/17 -
Price 5.57 5.67 5.31 5.17 5.76 5.25 4.90 -
P/RPS 1.96 2.56 2.44 2.18 2.29 2.24 2.50 -3.97%
P/EPS 10.75 12.34 10.86 13.01 12.41 12.10 13.19 -3.35%
EY 9.30 8.10 9.21 7.69 8.06 8.26 7.58 3.46%
DY 2.69 2.65 2.82 0.00 2.17 1.43 1.02 17.53%
P/NAPS 0.80 0.85 0.78 0.76 0.89 0.90 0.85 -1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment