[RHBBANK] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -9.38%
YoY- 2.14%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 4,510,897 4,215,739 3,484,812 3,026,438 3,009,656 3,337,629 3,204,440 5.85%
PBT 1,088,353 879,318 1,039,290 828,800 836,821 833,966 779,042 5.72%
Tax -254,096 -228,432 -338,045 -191,019 -212,845 -217,161 -198,852 4.16%
NP 834,257 650,886 701,245 637,781 623,976 616,805 580,190 6.23%
-
NP to SH 833,191 649,949 700,478 635,592 622,249 615,828 578,690 6.25%
-
Tax Rate 23.35% 25.98% 32.53% 23.05% 25.43% 26.04% 25.53% -
Total Cost 3,676,640 3,564,853 2,783,567 2,388,657 2,385,680 2,720,824 2,624,250 5.77%
-
Net Worth 31,727,964 29,910,137 28,044,431 27,827,307 27,308,406 25,824,690 23,338,462 5.24%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 31,727,964 29,910,137 28,044,431 27,827,307 27,308,406 25,824,690 23,338,462 5.24%
NOSH 4,359,973 4,286,348 4,212,077 4,068,360 4,010,045 4,010,045 4,010,045 1.40%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 18.49% 15.44% 20.12% 21.07% 20.73% 18.48% 18.11% -
ROE 2.63% 2.17% 2.50% 2.28% 2.28% 2.38% 2.48% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 103.46 98.35 82.73 74.47 75.05 83.23 79.91 4.39%
EPS 19.11 15.16 16.63 15.64 15.52 15.36 14.40 4.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.2771 6.978 6.6581 6.8474 6.81 6.44 5.82 3.79%
Adjusted Per Share Value based on latest NOSH - 4,068,360
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 103.46 96.69 79.93 69.41 69.03 76.55 73.50 5.85%
EPS 19.11 14.91 16.07 14.58 14.27 14.12 13.27 6.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.2771 6.8602 6.4322 6.3824 6.2634 5.9231 5.3529 5.24%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 6.18 5.43 5.56 5.46 4.57 5.64 5.40 -
P/RPS 5.97 5.52 6.72 7.33 6.09 6.78 6.76 -2.04%
P/EPS 32.34 35.81 33.43 34.91 29.45 36.73 37.42 -2.40%
EY 3.09 2.79 2.99 2.86 3.40 2.72 2.67 2.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.78 0.84 0.80 0.67 0.88 0.93 -1.48%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 27/11/23 29/11/22 30/11/21 30/11/20 25/11/19 27/11/18 -
Price 6.69 5.57 5.67 5.31 5.17 5.76 5.25 -
P/RPS 6.47 5.66 6.85 7.13 6.89 6.92 6.57 -0.25%
P/EPS 35.01 36.73 34.09 33.95 33.32 37.51 36.38 -0.63%
EY 2.86 2.72 2.93 2.95 3.00 2.67 2.75 0.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.80 0.85 0.78 0.76 0.89 0.90 0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment