[GUOCO] YoY Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 107.31%
YoY--%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 45,361 38,243 46,597 78,340 74,361 0 -100.00%
PBT 2,324 -2,781 -2,980 5,265 4,039 0 -100.00%
Tax -1,933 -1,142 2,980 -1,045 219 0 -100.00%
NP 391 -3,923 0 4,220 4,258 0 -100.00%
-
NP to SH 391 -3,923 -3,762 4,220 4,258 0 -100.00%
-
Tax Rate 83.18% - - 19.85% -5.42% - -
Total Cost 44,970 42,166 46,597 74,120 70,103 0 -100.00%
-
Net Worth 664,700 707,541 682,733 689,266 767,836 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 664,700 707,541 682,733 689,266 767,836 0 -100.00%
NOSH 651,666 700,535 696,666 703,333 698,032 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.86% -10.26% 0.00% 5.39% 5.73% 0.00% -
ROE 0.06% -0.55% -0.55% 0.61% 0.55% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.96 5.46 6.69 11.14 10.65 0.00 -100.00%
EPS 0.06 -0.56 -0.54 0.60 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 0.98 0.98 1.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 703,333
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.48 5.46 6.65 11.18 10.62 0.00 -100.00%
EPS 0.06 -0.56 -0.54 0.60 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.949 1.0101 0.9747 0.984 1.0962 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.56 0.58 0.52 1.01 0.00 0.00 -
P/RPS 8.05 10.62 7.77 9.07 0.00 0.00 -100.00%
P/EPS 933.33 -103.57 -96.30 168.33 0.00 0.00 -100.00%
EY 0.11 -0.97 -1.04 0.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.53 1.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 17/11/03 19/11/02 12/11/01 24/10/00 22/10/99 - -
Price 0.61 0.56 0.54 1.01 0.00 0.00 -
P/RPS 8.76 10.26 8.07 9.07 0.00 0.00 -100.00%
P/EPS 1,016.67 -100.00 -100.00 168.33 0.00 0.00 -100.00%
EY 0.10 -1.00 -1.00 0.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.55 0.55 1.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment