[GUOCO] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -0.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 330,712 244,677 246,036 259,734 255,755 224,763 161,245 -0.72%
PBT 11,356 -99,169 -86,475 -85,096 -86,322 20,976 7,992 -0.35%
Tax -3,754 104,122 104,593 105,428 106,692 -606 -842 -1.50%
NP 7,602 4,953 18,118 20,332 20,370 20,370 7,150 -0.06%
-
NP to SH 7,602 -73,160 -59,995 -57,781 -57,743 20,370 7,150 -0.06%
-
Tax Rate 33.06% - - - - 2.89% 10.54% -
Total Cost 323,110 239,724 227,918 239,402 235,385 204,393 154,095 -0.74%
-
Net Worth 683,163 539,000 664,440 689,266 679,704 783,407 775,902 0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 683,163 539,000 664,440 689,266 679,704 783,407 775,902 0.12%
NOSH 697,105 550,000 677,999 703,333 700,726 699,470 705,365 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.30% 2.02% 7.36% 7.83% 7.96% 9.06% 4.43% -
ROE 1.11% -13.57% -9.03% -8.38% -8.50% 2.60% 0.92% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 47.44 44.49 36.29 36.93 36.50 32.13 22.86 -0.73%
EPS 1.09 -13.30 -8.85 -8.22 -8.24 2.91 1.01 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.98 0.98 0.97 1.12 1.10 0.11%
Adjusted Per Share Value based on latest NOSH - 703,333
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 47.21 34.93 35.13 37.08 36.51 32.09 23.02 -0.72%
EPS 1.09 -10.44 -8.57 -8.25 -8.24 2.91 1.02 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9753 0.7695 0.9486 0.984 0.9704 1.1184 1.1077 0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.69 0.50 0.66 1.01 1.16 1.70 0.00 -
P/RPS 1.45 1.12 1.82 2.73 3.18 5.29 0.00 -100.00%
P/EPS 63.27 -3.76 -7.46 -12.29 -14.08 58.38 0.00 -100.00%
EY 1.58 -26.60 -13.41 -8.13 -7.10 1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.51 0.67 1.03 1.20 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 25/04/01 08/02/01 24/10/00 22/08/00 - - -
Price 0.77 0.50 0.63 1.01 1.39 0.00 0.00 -
P/RPS 1.62 1.12 1.74 2.73 3.81 0.00 0.00 -100.00%
P/EPS 70.61 -3.76 -7.12 -12.29 -16.87 0.00 0.00 -100.00%
EY 1.42 -26.60 -14.05 -8.13 -5.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.51 0.64 1.03 1.43 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment