[GUOCO] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 129.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 330,712 284,913 303,052 313,360 261,517 299,684 322,490 -0.02%
PBT 11,356 10,838 15,678 21,060 -88,070 27,968 15,984 0.34%
Tax -3,754 -4,234 -5,882 -4,180 30,309 -808 -1,684 -0.80%
NP 7,602 6,604 9,796 16,880 -57,761 27,160 14,300 0.64%
-
NP to SH 7,602 6,604 9,796 16,880 -57,761 27,160 14,300 0.64%
-
Tax Rate 33.06% 39.07% 37.52% 19.85% - 2.89% 10.54% -
Total Cost 323,110 278,309 293,256 296,480 319,278 272,524 308,190 -0.04%
-
Net Worth 683,482 683,653 685,720 689,266 679,129 783,999 771,078 0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 5,021 - - - - - - -100.00%
Div Payout % 66.06% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 683,482 683,653 685,720 689,266 679,129 783,999 771,078 0.12%
NOSH 697,431 697,605 699,714 703,333 700,133 699,999 700,980 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.30% 2.32% 3.23% 5.39% -22.09% 9.06% 4.43% -
ROE 1.11% 0.97% 1.43% 2.45% -8.51% 3.46% 1.85% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 47.42 40.84 43.31 44.55 37.35 42.81 46.01 -0.03%
EPS 1.09 0.95 1.40 2.40 -8.25 3.88 2.04 0.63%
DPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.98 0.98 0.98 0.98 0.97 1.12 1.10 0.11%
Adjusted Per Share Value based on latest NOSH - 703,333
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 47.21 40.68 43.26 44.74 37.34 42.78 46.04 -0.02%
EPS 1.09 0.94 1.40 2.41 -8.25 3.88 2.04 0.63%
DPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9758 0.976 0.979 0.984 0.9696 1.1193 1.1008 0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.69 0.50 0.66 1.01 1.16 1.70 0.00 -
P/RPS 1.46 1.22 1.52 2.27 3.11 3.97 0.00 -100.00%
P/EPS 63.30 52.82 47.14 42.08 -14.06 43.81 0.00 -100.00%
EY 1.58 1.89 2.12 2.38 -7.11 2.28 0.00 -100.00%
DY 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.51 0.67 1.03 1.20 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 25/04/01 08/02/01 24/10/00 22/08/00 03/05/00 26/01/00 -
Price 0.77 0.50 0.63 1.01 1.39 1.66 1.40 -
P/RPS 1.62 1.22 1.45 2.27 3.72 3.88 3.04 0.64%
P/EPS 70.64 52.82 45.00 42.08 -16.85 42.78 68.63 -0.02%
EY 1.42 1.89 2.22 2.38 -5.94 2.34 1.46 0.02%
DY 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.51 0.64 1.03 1.43 1.48 1.27 0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment